
Galaxy Entertainment Group Ltd
HKEX:27

Income Statement
Earnings Waterfall
Galaxy Entertainment Group Ltd
Revenue
|
43.4B
HKD
|
Cost of Revenue
|
-25.8B
HKD
|
Gross Profit
|
17.6B
HKD
|
Operating Expenses
|
-8.6B
HKD
|
Operating Income
|
9.1B
HKD
|
Other Expenses
|
-302.2m
HKD
|
Net Income
|
8.8B
HKD
|
Income Statement
Galaxy Entertainment Group Ltd
Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
35 684
N/A
|
41 439
+16%
|
43 432
+5%
|
|
Gross Profit | ||||
Cost of Revenue |
(22 234)
|
(25 433)
|
(25 807)
|
|
Gross Profit |
13 450
N/A
|
16 006
+19%
|
17 626
+10%
|
|
Operating Income | ||||
Operating Expenses |
(7 091)
|
(8 476)
|
(8 564)
|
|
Selling, General & Administrative |
(3 671)
|
(4 438)
|
0
|
|
Depreciation & Amortization |
(2 836)
|
(3 436)
|
(3 561)
|
|
Other Operating Expenses |
(584)
|
(602)
|
(5 003)
|
|
Operating Income |
6 360
N/A
|
7 530
+18%
|
9 061
+20%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
518
|
860
|
(95)
|
|
Non-Reccuring Items |
101
|
123
|
0
|
|
Total Other Income |
(1)
|
(1)
|
0
|
|
Pre-Tax Income |
6 977
N/A
|
8 512
+22%
|
8 966
+5%
|
|
Net Income | ||||
Tax Provision |
(103)
|
(128)
|
(152)
|
|
Income from Continuing Operations |
6 874
|
8 384
|
8 814
|
|
Income to Minority Interest |
(46)
|
(59)
|
(55)
|
|
Net Income (Common) |
6 828
N/A
|
8 325
+22%
|
8 759
+5%
|
|
EPS (Diluted) |
1.56
N/A
|
1.9
+22%
|
2
+5%
|