
ENN Energy Holdings Ltd
HKEX:2688

Cash Flow Statement
Cash Flow Statement
ENN Energy Holdings Ltd
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 747
|
0
|
4 027
|
0
|
4 195
|
0
|
5 190
|
0
|
5 601
|
0
|
8 841
|
0
|
9 558
|
0
|
11 393
|
0
|
9 052
|
0
|
10 005
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
817
|
0
|
1 043
|
0
|
1 064
|
0
|
1 118
|
0
|
1 286
|
0
|
1 784
|
0
|
2 081
|
0
|
2 263
|
0
|
2 603
|
0
|
2 840
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 030)
|
0
|
248
|
0
|
808
|
0
|
489
|
0
|
841
|
0
|
(1 069)
|
0
|
(608)
|
0
|
(1 488)
|
0
|
1 894
|
0
|
(329)
|
0
|
|
Cash Taxes Paid |
4
|
0
|
22
|
0
|
54
|
0
|
109
|
0
|
186
|
0
|
295
|
0
|
431
|
0
|
628
|
0
|
833
|
0
|
0
|
0
|
1 137
|
0
|
1 207
|
0
|
1 452
|
0
|
1 471
|
0
|
1 952
|
0
|
1 455
|
0
|
1 709
|
0
|
2 173
|
0
|
1 951
|
0
|
2 516
|
0
|
|
Cash Interest Paid |
49
|
0
|
85
|
0
|
237
|
289
|
313
|
313
|
375
|
373
|
386
|
507
|
345
|
379
|
474
|
0
|
734
|
0
|
614
|
0
|
477
|
0
|
624
|
909
|
668
|
584
|
562
|
592
|
748
|
890
|
806
|
848
|
756
|
727
|
686
|
640
|
814
|
870
|
891
|
934
|
|
Change in Working Capital |
307
|
273
|
465
|
513
|
1 061
|
1 221
|
1 159
|
1 402
|
1 252
|
1 400
|
2 185
|
2 447
|
2 715
|
2 809
|
2 557
|
2 801
|
3 868
|
4 014
|
4 026
|
4 164
|
549
|
4 604
|
(1 296)
|
4 294
|
(701)
|
5 455
|
(704)
|
6 541
|
566
|
10 679
|
2 134
|
10 609
|
(1 335)
|
10 957
|
(1 702)
|
9 139
|
(3 447)
|
10 958
|
(2 904)
|
8 875
|
|
Cash from Operating Activities |
307
N/A
|
273
-11%
|
465
+70%
|
513
+10%
|
1 061
+107%
|
1 221
+15%
|
1 159
-5%
|
1 402
+21%
|
1 252
-11%
|
1 400
+12%
|
2 185
+56%
|
2 447
+12%
|
2 715
+11%
|
2 809
+3%
|
2 557
-9%
|
2 801
+10%
|
3 868
+38%
|
4 014
+4%
|
4 026
+0%
|
4 164
+3%
|
5 083
+22%
|
4 604
-9%
|
4 022
-13%
|
4 294
+7%
|
5 366
+25%
|
5 455
+2%
|
6 093
+12%
|
6 541
+7%
|
8 294
+27%
|
10 679
+29%
|
11 690
+9%
|
10 609
-9%
|
9 696
-9%
|
10 957
+13%
|
10 466
-4%
|
9 139
-13%
|
10 102
+11%
|
10 958
+8%
|
9 612
-12%
|
8 875
-8%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
(691)
|
(1 720)
|
(1 687)
|
(1 254)
|
(1 138)
|
(1 638)
|
(1 932)
|
(2 375)
|
(2 544)
|
(2 767)
|
(3 095)
|
(2 910)
|
(2 645)
|
(3 173)
|
(3 040)
|
(2 807)
|
(2 641)
|
(2 661)
|
(2 444)
|
(3 183)
|
(3 515)
|
(4 631)
|
(5 832)
|
(6 129)
|
(6 442)
|
(7 526)
|
(6 948)
|
(5 669)
|
(5 960)
|
(6 398)
|
(6 553)
|
(6 913)
|
(7 424)
|
(6 987)
|
(6 462)
|
|
Other Items |
(1 176)
|
(1 179)
|
(1 341)
|
(1 405)
|
(1 684)
|
(1 368)
|
(211)
|
(58)
|
(148)
|
(378)
|
259
|
16
|
(10)
|
399
|
(2 882)
|
(3 204)
|
2 043
|
2 701
|
79
|
259
|
75
|
(4 622)
|
(3 507)
|
776
|
(657)
|
(1 335)
|
99
|
637
|
(473)
|
909
|
830
|
(1 888)
|
(822)
|
207
|
(368)
|
1 089
|
1 187
|
885
|
2 138
|
2 185
|
|
Cash from Investing Activities |
(1 176)
N/A
|
(1 179)
0%
|
(1 341)
-14%
|
(1 405)
-5%
|
(1 684)
-20%
|
(2 059)
-22%
|
(1 931)
+6%
|
(1 745)
+10%
|
(1 402)
+20%
|
(1 516)
-8%
|
(1 379)
+9%
|
(1 916)
-39%
|
(2 385)
-24%
|
(2 145)
+10%
|
(5 649)
-163%
|
(6 300)
-12%
|
(867)
+86%
|
56
N/A
|
(3 094)
N/A
|
(2 781)
+10%
|
(2 732)
+2%
|
(7 263)
-166%
|
(6 168)
+15%
|
(1 668)
+73%
|
(3 840)
-130%
|
(4 850)
-26%
|
(4 532)
+7%
|
(5 195)
-15%
|
(6 602)
-27%
|
(5 533)
+16%
|
(6 696)
-21%
|
(8 836)
-32%
|
(6 491)
+27%
|
(5 753)
+11%
|
(6 766)
-18%
|
(5 464)
+19%
|
(5 726)
-5%
|
(6 539)
-14%
|
(4 849)
+26%
|
(4 277)
+12%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
4
|
116
|
112
|
0
|
237
|
237
|
0
|
0
|
0
|
13
|
0
|
419
|
0
|
0
|
0
|
3
|
0
|
(32)
|
0
|
3
|
0
|
38
|
61
|
33
|
(130)
|
(99)
|
36
|
96
|
161
|
90
|
52
|
48
|
46
|
20
|
(215)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
631
|
1 143
|
1 335
|
404
|
(68)
|
498
|
577
|
402
|
3 541
|
4 370
|
1 848
|
686
|
1 033
|
582
|
(1 166)
|
2 631
|
170
|
397
|
(1 343)
|
493
|
2 897
|
1 285
|
(206)
|
1 081
|
1 195
|
(1 628)
|
844
|
1 105
|
(1 477)
|
433
|
3 229
|
(1 354)
|
(1 097)
|
2 212
|
(1 711)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(77)
|
(77)
|
(119)
|
(119)
|
(158)
|
(158)
|
0
|
(200)
|
(497)
|
(297)
|
0
|
(315)
|
0
|
(362)
|
0
|
(414)
|
0
|
(709)
|
0
|
(705)
|
(705)
|
(775)
|
0
|
(952)
|
0
|
(1 176)
|
0
|
(1 719)
|
0
|
(2 827)
|
0
|
(2 657)
|
0
|
(2 977)
|
0
|
|
Other |
1 293
|
993
|
1 586
|
1 794
|
569
|
(75)
|
(284)
|
(293)
|
(102)
|
(34)
|
(396)
|
(605)
|
(394)
|
(542)
|
(490)
|
(397)
|
(990)
|
(1 079)
|
(443)
|
(457)
|
(883)
|
1 137
|
(674)
|
(947)
|
(1 527)
|
(1 368)
|
(1 256)
|
(959)
|
(1 936)
|
(3 810)
|
(2 644)
|
(1 288)
|
(1 383)
|
(1 402)
|
(1 332)
|
(1 261)
|
(1 058)
|
(1 335)
|
(2 398)
|
(2 547)
|
|
Cash from Financing Activities |
1 293
N/A
|
993
-23%
|
1 586
+60%
|
1 794
+13%
|
569
-68%
|
483
-15%
|
897
+86%
|
1 034
+15%
|
182
-82%
|
(22)
N/A
|
182
N/A
|
(28)
N/A
|
(192)
-581%
|
2 502
N/A
|
3 596
+44%
|
1 465
-59%
|
(200)
N/A
|
58
N/A
|
(223)
N/A
|
(1 985)
-790%
|
1 337
N/A
|
1 307
-2%
|
(1 018)
N/A
|
(2 999)
-195%
|
(1 736)
+42%
|
824
N/A
|
(708)
N/A
|
(1 879)
-165%
|
(1 774)
+6%
|
(3 697)
-108%
|
(5 547)
-50%
|
(1 584)
+71%
|
(1 901)
-20%
|
(4 437)
-133%
|
(3 636)
+18%
|
(807)
+78%
|
(5 021)
-522%
|
(5 043)
0%
|
(3 143)
+38%
|
(7 450)
-137%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(40)
|
(7)
|
(10)
|
16
|
30
|
18
|
(5)
|
(41)
|
(29)
|
30
|
27
|
3
|
7
|
(47)
|
(54)
|
(10)
|
54
|
17
|
(11)
|
13
|
(15)
|
|
Net Change in Cash |
424
N/A
|
87
-80%
|
710
+720%
|
902
+27%
|
(54)
N/A
|
(356)
-565%
|
126
N/A
|
691
+449%
|
32
-95%
|
(138)
N/A
|
987
N/A
|
503
-49%
|
138
-73%
|
3 165
+2 194%
|
504
-84%
|
(2 034)
N/A
|
2 801
N/A
|
4 128
+47%
|
666
-84%
|
(642)
N/A
|
3 681
N/A
|
(1 362)
N/A
|
(3 148)
-131%
|
(343)
+89%
|
(192)
+44%
|
1 424
N/A
|
812
-43%
|
(562)
N/A
|
(52)
+91%
|
1 476
N/A
|
(550)
N/A
|
196
N/A
|
1 257
+541%
|
713
-43%
|
54
-92%
|
2 922
+5 311%
|
(628)
N/A
|
(635)
-1%
|
1 633
N/A
|
(2 867)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
307
N/A
|
273
-11%
|
465
+70%
|
513
+10%
|
1 061
+107%
|
529
-50%
|
(560)
N/A
|
(286)
+49%
|
(2)
+99%
|
262
N/A
|
546
+109%
|
515
-6%
|
340
-34%
|
265
-22%
|
(210)
N/A
|
(294)
-40%
|
958
N/A
|
1 369
+43%
|
853
-38%
|
1 124
+32%
|
2 276
+102%
|
1 963
-14%
|
1 361
-31%
|
1 850
+36%
|
2 183
+18%
|
1 940
-11%
|
1 462
-25%
|
709
-52%
|
2 165
+205%
|
4 237
+96%
|
4 164
-2%
|
3 661
-12%
|
4 027
+10%
|
4 997
+24%
|
4 068
-19%
|
2 586
-36%
|
3 189
+23%
|
3 534
+11%
|
2 625
-26%
|
2 413
-8%
|