China Overseas Property Holdings Ltd
HKEX:2669
Intrinsic Value
The intrinsic value of one China Overseas Property Holdings Ltd stock under the Base Case scenario is 9.85 HKD. Compared to the current market price of 5.31 HKD, China Overseas Property Holdings Ltd is Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
China Overseas Property Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
China Overseas Property Holdings Ltd
Balance Sheet Decomposition
China Overseas Property Holdings Ltd
Current Assets | 11.2B |
Cash & Short-Term Investments | 5.8B |
Receivables | 3.6B |
Other Current Assets | 1.8B |
Non-Current Assets | 788.5m |
Long-Term Investments | 181.3m |
PP&E | 214.3m |
Intangibles | 247.5m |
Other Non-Current Assets | 145.4m |
Free Cash Flow Analysis
China Overseas Property Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
China Overseas Property Holdings Ltd
Revenue
|
14B
HKD
|
Cost of Revenue
|
-11.7B
HKD
|
Gross Profit
|
2.3B
HKD
|
Operating Expenses
|
-234.3m
HKD
|
Operating Income
|
2.1B
HKD
|
Other Expenses
|
-580.3m
HKD
|
Net Income
|
1.5B
HKD
|
Profitability Score
Profitability Due Diligence
China Overseas Property Holdings Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Score
China Overseas Property Holdings Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Overseas Property Holdings Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Score
China Overseas Property Holdings Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Overseas Property Holdings Ltd
According to Wall Street analysts, the average 1-year price target for China Overseas Property Holdings Ltd is 7.01 HKD with a low forecast of 4.75 HKD and a high forecast of 12.6 HKD.
Dividends
Current shareholder yield for China Overseas Property Holdings Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one China Overseas Property Holdings Ltd stock under the Base Case scenario is 9.85 HKD.
Compared to the current market price of 5.31 HKD, China Overseas Property Holdings Ltd is Undervalued by 46%.