C

China Overseas Property Holdings Ltd
HKEX:2669

Watchlist Manager
China Overseas Property Holdings Ltd
HKEX:2669
Watchlist
Price: 5.23 HKD -0.57% Market Closed
Market Cap: 17.2B HKD

Relative Value

The Relative Value of one China Overseas Property Holdings Ltd stock under the Base Case scenario is 8.55 HKD. Compared to the current market price of 5.23 HKD, China Overseas Property Holdings Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.55 HKD
Undervaluation 39%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
69
Median 3Y
1.8
Median 5Y
2.6
Industry
3.4
Forward
1
vs History
87
vs Industry
39
Median 3Y
17.3
Median 5Y
25.1
Industry
15.9
Forward
9.4
vs History
84
vs Industry
37
Median 3Y
14.8
Median 5Y
25.6
Industry
10.6
vs History
85
vs Industry
27
Median 3Y
21.3
Median 5Y
27.8
Industry
12.6
vs History
90
vs Industry
7
Median 3Y
6.3
Median 5Y
8.6
Industry
0.8
vs History
85
vs Industry
80
Median 3Y
1.5
Median 5Y
2.2
Industry
6.3
Forward
0.7
vs History
87
vs Industry
67
Median 3Y
9.1
Median 5Y
12.9
Industry
11.5
vs History
88
vs Industry
64
Median 3Y
10.7
Median 5Y
16.5
Industry
15.3
Forward
4.9
vs History
88
vs Industry
63
Median 3Y
10.7
Median 5Y
17
Industry
18.4
Forward
5
vs History
85
vs Industry
56
Median 3Y
12.4
Median 5Y
21.2
Industry
18.1
vs History
87
vs Industry
48
Median 3Y
13.5
Median 5Y
23.5
Industry
19.9
vs History
85
vs Industry
4
Median 3Y
4.5
Median 5Y
6.6
Industry
0.7

Multiples Across Competitors

Competitors Multiples
China Overseas Property Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.2B HKD 1.2 11.4 5.5 5.5
US
CBRE Group Inc
NYSE:CBRE
35.2B USD 1 36.3 17.4 25.1
CN
Ke Holdings Inc
HKEX:2423
173.8B HKD 1.8 40.3 22.5 28.4
US
Zillow Group Inc
NASDAQ:ZG
14.7B USD 6.6 -131.4 216.7 -68.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.2B USD 0.4 18.7 10.3 13.3
CA
FirstService Corp
TSX:FSV
10.8B CAD 1.5 57.6 18 27.1
CA
Colliers International Group Inc
TSX:CIGI
8B CAD 1.2 35.6 12.3 19.8
US
Compass Inc
NYSE:COMP
3.9B USD 0.7 -25.2 -63.1 -26.2
UK
Cushman & Wakefield PLC
NYSE:CWK
1.9B USD 0.2 14.4 8 10.6
JP
Relo Group Inc
TSE:8876
266.6B JPY 1.9 -84.1 4.6 8.4
US
Newmark Group Inc
NASDAQ:NMRK
1.8B USD 0.7 29.3 8.9 18.2
P/E Multiple
Earnings Growth PEG
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
Average P/E: 30.5
11.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
36.3
36%
1
CN
K
Ke Holdings Inc
HKEX:2423
40.3
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -131.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
18.7
26%
0.7
CA
FirstService Corp
TSX:FSV
57.6
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
35.6
42%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -25.2 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
14.4
37%
0.4
JP
Relo Group Inc
TSE:8876
Negative Multiple: -84.1 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
29.3
77%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
Average EV/EBITDA: 32.4
5.5
11%
0.5
US
CBRE Group Inc
NYSE:CBRE
17.4
19%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
22.5
42%
0.5
US
Zillow Group Inc
NASDAQ:ZG
216.7
163%
1.3
US
Jones Lang LaSalle Inc
NYSE:JLL
10.3
14%
0.7
CA
FirstService Corp
TSX:FSV
18
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
12.3
16%
0.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -63.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8
17%
0.5
JP
Relo Group Inc
TSE:8876
4.6
4%
1.2
US
Newmark Group Inc
NASDAQ:NMRK
8.9
28%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
Average EV/EBIT: 17.4
5.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
25.1
25%
1
CN
K
Ke Holdings Inc
HKEX:2423
28.4
29%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -68.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
13.3
15%
0.9
CA
FirstService Corp
TSX:FSV
27.1
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
19.8
15%
1.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -26.2 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.6
18%
0.6
JP
Relo Group Inc
TSE:8876
8.4
N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
18.2
38%
0.5