HK Electric Investments Ltd
HKEX:2638

Watchlist Manager
HK Electric Investments Ltd Logo
HK Electric Investments Ltd
HKEX:2638
Watchlist
Price: 5.37 HKD -0.19% Market Closed
Market Cap: 47.5B HKD

Relative Value

The Relative Value of one HK Electric Investments Ltd stock under the Base Case scenario is 8.87 HKD. Compared to the current market price of 5.37 HKD, HK Electric Investments Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8.87 HKD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
19
Median 3Y
3.9
Median 5Y
4.3
Industry
1.7
Forward
3.8
vs History
58
vs Industry
38
Median 3Y
14.8
Median 5Y
16
Industry
15
Forward
14
vs History
77
vs Industry
48
Median 3Y
6.3
Median 5Y
8.9
Industry
6.9
vs History
14
vs Industry
14
Median 3Y
25.7
Median 5Y
25.7
Industry
14.1
vs History
57
vs Industry
60
Median 3Y
0.9
Median 5Y
1
Industry
1.4
vs History
77
vs Industry
11
Median 3Y
8.2
Median 5Y
8.5
Industry
2.8
Forward
7.7
vs History
95
vs Industry
18
Median 3Y
16.2
Median 5Y
17.3
Industry
7.4
vs History
73
vs Industry
36
Median 3Y
11.6
Median 5Y
12.2
Industry
10.4
Forward
11.3
vs History
82
vs Industry
33
Median 3Y
18.1
Median 5Y
20.1
Industry
14.9
Forward
17.4
vs History
76
vs Industry
37
Median 3Y
14.4
Median 5Y
14.7
Industry
10.9
vs History
76
vs Industry
22
Median 3Y
22.4
Median 5Y
44.9
Industry
17
vs History
42
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
HK Electric Investments Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
HK Electric Investments Ltd
HKEX:2638
47.5B HKD 3.9 15.3 11.5 17.8
US
Nextera Energy Inc
NYSE:NEE
136.1B USD 5.4 24.7 16.2 29.2
ES
Iberdrola SA
MAD:IBE
96.6B EUR 2.2 17.2 7.4 12.3
US
Southern Co
NYSE:SO
99.4B USD 3.7 22.6 12.9 22.5
US
Duke Energy Corp
NYSE:DUK
93B USD 3.1 21.1 12 21.7
IT
Enel SpA
MIL:ENEL
76.5B EUR 1 10.9 6.2 9.7
US
Constellation Energy Corp
NASDAQ:CEG
69.8B USD 3 18.6 10.6 17.3
US
American Electric Power Company Inc
NASDAQ:AEP
56.9B USD 2.9 19.2 12.5 22.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.5B USD 2 18.9 11.6 21.2
US
Xcel Energy Inc
NASDAQ:XEL
39.6B USD 2.9 20.5 12.8 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
HK Electric Investments Ltd
HKEX:2638
Average EV/EBITDA: 11.4
11.5
2%
5.8
US
Nextera Energy Inc
NYSE:NEE
16.2
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.4
0%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
6.2
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
10.6
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.5
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.6
9%
1.3
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
HK Electric Investments Ltd
HKEX:2638
Average EV/EBIT: 20.2
17.8
3%
5.9
US
Nextera Energy Inc
NYSE:NEE
29.2
24%
1.2
ES
Iberdrola SA
MAD:IBE
12.3
1%
12.3
US
Southern Co
NYSE:SO
22.5
6%
3.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
IT
Enel SpA
MIL:ENEL
9.7
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
17.3
2%
8.7
US
American Electric Power Company Inc
NASDAQ:AEP
22.1
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
21.2
9%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
28.3
22%
1.3