JD Logistics Inc
HKEX:2618
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
6.8
16.34
|
Price Target |
|
We'll email you a reminder when the closing price reaches HKD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
JD Logistics Inc
Revenue
|
177.9B
CNY
|
Cost of Revenue
|
-159.9B
CNY
|
Gross Profit
|
18B
CNY
|
Operating Expenses
|
-11.2B
CNY
|
Operating Income
|
6.8B
CNY
|
Other Expenses
|
-1.3B
CNY
|
Net Income
|
5.5B
CNY
|
Income Statement
JD Logistics Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
104 693
N/A
|
132 045
+26%
|
114 844
-13%
|
150 615
+31%
|
137 402
-9%
|
146 779
+7%
|
156 540
+7%
|
162 432
+4%
|
166 625
+3%
|
172 034
+3%
|
175 208
+2%
|
177 941
+2%
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
(98 909)
|
(124 799)
|
(107 195)
|
(140 316)
|
(127 302)
|
(136 505)
|
(145 045)
|
(150 286)
|
(153 942)
|
(157 755)
|
(159 071)
|
(159 907)
|
|
Gross Profit |
5 784
N/A
|
7 245
+25%
|
7 649
+6%
|
10 298
+35%
|
10 100
-2%
|
10 274
+2%
|
11 495
+12%
|
12 146
+6%
|
12 683
+4%
|
14 279
+13%
|
16 137
+13%
|
18 034
+12%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(8 194)
|
(10 624)
|
(9 065)
|
(11 825)
|
(9 946)
|
(10 801)
|
(11 376)
|
(11 324)
|
(11 115)
|
(11 383)
|
(11 379)
|
(11 242)
|
|
Selling, General & Administrative |
(5 946)
|
(7 538)
|
(6 258)
|
(8 124)
|
(7 219)
|
(7 659)
|
(8 042)
|
(8 339)
|
(8 352)
|
(8 600)
|
(8 766)
|
(8 850)
|
|
Research & Development |
(2 813)
|
(3 557)
|
(2 872)
|
(3 665)
|
(3 123)
|
(3 283)
|
(3 509)
|
(3 583)
|
(3 571)
|
(3 530)
|
(3 490)
|
(3 536)
|
|
Other Operating Expenses |
565
|
471
|
66
|
(37)
|
396
|
142
|
175
|
599
|
808
|
747
|
877
|
1 144
|
|
Operating Income |
(2 410)
N/A
|
(3 379)
-40%
|
(1 415)
+58%
|
(1 527)
-8%
|
153
N/A
|
(527)
N/A
|
119
N/A
|
822
+593%
|
1 568
+91%
|
2 896
+85%
|
4 759
+64%
|
6 792
+43%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
(168)
|
0
|
0
|
0
|
(509)
|
0
|
148
|
0
|
319
|
0
|
0
|
0
|
|
Non-Reccuring Items |
11
|
0
|
0
|
0
|
(151)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
Total Other Income |
(13 033)
|
(13 522)
|
(347)
|
(347)
|
(308)
|
0
|
(140)
|
8
|
(261)
|
139
|
132
|
132
|
|
Pre-Tax Income |
(15 600)
N/A
|
(16 901)
-8%
|
(1 762)
+90%
|
(1 874)
-6%
|
(814)
+57%
|
(527)
+35%
|
126
N/A
|
830
+557%
|
1 619
+95%
|
3 035
+87%
|
4 890
+61%
|
6 924
+42%
|
|
Net Income | |||||||||||||
Tax Provision |
(60)
|
(110)
|
(118)
|
(155)
|
(276)
|
(250)
|
(312)
|
(413)
|
(452)
|
(509)
|
(627)
|
(670)
|
|
Income from Continuing Operations |
(15 661)
|
(17 011)
|
(1 880)
|
(2 029)
|
(1 090)
|
(777)
|
(186)
|
417
|
1 167
|
2 526
|
4 263
|
6 254
|
|
Income to Minority Interest |
(181)
|
(217)
|
(63)
|
(202)
|
(307)
|
(223)
|
(386)
|
(488)
|
(551)
|
(683)
|
(746)
|
(746)
|
|
Net Income (Common) |
(15 842)
N/A
|
(17 228)
-9%
|
(1 944)
+89%
|
(2 231)
-15%
|
(1 397)
+37%
|
(1 000)
+28%
|
(572)
+43%
|
(70)
+88%
|
616
N/A
|
1 844
+199%
|
3 518
+91%
|
5 508
+57%
|
|
EPS (Diluted) |
-3.19
N/A
|
-2.78
+13%
|
-0.32
+88%
|
-0.33
-3%
|
-0.23
+30%
|
-0.16
+30%
|
-0.09
+44%
|
-0.01
+89%
|
0.1
N/A
|
0.27
+170%
|
0.59
+119%
|
0.83
+41%
|