G

GBA Holdings Ltd
HKEX:261

Watchlist Manager
GBA Holdings Ltd
HKEX:261
Watchlist
Price: 0.202 HKD -1.46%
Market Cap: 196m HKD
Have any thoughts about
GBA Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
GBA Holdings Ltd

Revenue
87.2m HKD
Cost of Revenue
-94.4m HKD
Gross Profit
-7.2m HKD
Operating Expenses
-34.6m HKD
Operating Income
-41.8m HKD
Other Expenses
-63.5m HKD
Net Income
-105.4m HKD

Income Statement
GBA Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 847
N/A
3 801
-1%
3 795
0%
3 931
+4%
3 858
-2%
3 547
-8%
3 343
-6%
3 135
-6%
2 758
-12%
2 024
-27%
1 446
-29%
1 524
+5%
1 573
+3%
1 612
+2%
1 553
-4%
1 426
-8%
1 342
-6%
1 325
-1%
1 193
-10%
1 091
-9%
1 034
-5%
980
-5%
801
-18%
677
-15%
735
+9%
790
+7%
580
-27%
462
-20%
430
-7%
325
-24%
134
-59%
446
+233%
394
-12%
85
-78%
469
+452%
459
-2%
56
-88%
68
+21%
78
+16%
87
+11%
Gross Profit
Cost of Revenue
(3 511)
(3 445)
(3 438)
(3 595)
(3 579)
(3 377)
(3 306)
(3 139)
(2 781)
(1 995)
(1 330)
(1 420)
(1 465)
(1 529)
(1 506)
(1 389)
(1 297)
(1 268)
(1 127)
(1 038)
(991)
(927)
(741)
(633)
(686)
(745)
(553)
(432)
(393)
(282)
(120)
(442)
(419)
(102)
(420)
(406)
(119)
(127)
(83)
(94)
Gross Profit
336
N/A
356
+6%
357
+0%
336
-6%
279
-17%
170
-39%
37
-78%
(4)
N/A
(23)
-475%
29
N/A
116
+300%
104
-10%
108
+4%
83
-23%
47
-43%
37
-21%
45
+22%
57
+27%
66
+16%
53
-20%
43
-19%
53
+23%
60
+13%
44
-27%
49
+11%
45
-8%
27
-40%
30
+11%
37
+23%
43
+16%
14
-67%
4
-71%
(25)
N/A
(17)
+32%
49
N/A
53
+8%
(63)
N/A
(59)
+6%
(5)
+92%
(7)
-58%
Operating Income
Operating Expenses
(162)
(151)
(172)
(167)
(130)
(153)
(212)
(241)
(157)
(243)
(130)
(94)
(102)
(112)
(200)
(182)
(52)
(55)
(60)
(29)
(66)
(69)
(96)
(97)
(114)
(193)
(92)
(123)
(102)
(121)
(109)
(224)
(76)
(91)
(95)
(94)
(54)
(118)
(32)
(35)
Selling, General & Administrative
(175)
(197)
(194)
(183)
(191)
(208)
(197)
(166)
(185)
(172)
(135)
(141)
(152)
(165)
(159)
(131)
(91)
(84)
(98)
(113)
(114)
(105)
(101)
(100)
(108)
(126)
(111)
(96)
(111)
(114)
(109)
(147)
(76)
(55)
(79)
(63)
(60)
(63)
(35)
(40)
Depreciation & Amortization
0
0
0
0
0
0
0
(64)
0
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
13
46
22
16
61
55
(15)
(11)
28
(38)
5
47
50
53
(41)
(51)
39
29
38
84
48
37
5
3
(6)
(67)
19
(27)
9
(7)
0
(77)
0
(36)
(16)
(31)
6
(54)
3
5
Operating Income
174
N/A
205
+18%
185
-10%
169
-9%
149
-12%
17
-89%
(175)
N/A
(245)
-40%
(180)
+27%
(214)
-19%
(14)
+93%
10
N/A
6
-40%
(29)
N/A
(153)
-428%
(145)
+5%
(7)
+95%
2
N/A
6
+200%
24
+300%
(23)
N/A
(16)
+30%
(36)
-125%
(53)
-47%
(65)
-23%
(148)
-128%
(65)
+56%
(93)
-43%
(65)
+30%
(78)
-20%
(95)
-22%
(220)
-132%
(101)
+54%
(108)
-7%
(46)
+57%
(41)
+11%
(117)
-185%
(177)
-51%
(37)
+79%
(42)
-14%
Pre-Tax Income
Interest Income Expense
(55)
(53)
(54)
(34)
(33)
(34)
(14)
(11)
(9)
(7)
(3)
(4)
(8)
(9)
(11)
(8)
(17)
(16)
(36)
(52)
(47)
(46)
(42)
(23)
(8)
(6)
(17)
(10)
(10)
(8)
(1)
0
36
0
(15)
0
(59)
(2)
(65)
(67)
Non-Reccuring Items
20
0
0
0
0
0
0
0
(126)
0
0
0
0
0
0
0
0
0
0
0
27
0
0
0
(2)
0
(101)
0
(9)
0
(78)
0
(70)
0
2
0
1
0
1
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
139
N/A
152
+10%
131
-14%
135
+3%
116
-14%
(17)
N/A
(189)
-1 012%
(256)
-35%
(315)
-23%
(221)
+30%
(17)
+92%
5
N/A
(2)
N/A
(38)
-1 800%
(164)
-332%
(153)
+7%
(24)
+84%
(14)
+42%
(30)
-114%
(28)
+7%
(43)
-54%
(62)
-44%
(78)
-26%
(76)
+3%
(75)
+1%
(154)
-105%
(183)
-19%
(103)
+44%
(84)
+18%
(86)
-2%
(174)
-102%
(221)
-27%
(135)
+39%
(106)
+21%
(59)
+44%
(41)
+31%
(175)
-327%
(179)
-2%
(101)
+44%
(108)
-7%
Net Income
Tax Provision
(16)
(18)
(18)
(17)
(16)
(12)
(12)
(12)
(2)
1
(2)
(2)
(3)
(3)
(1)
(1)
(34)
(33)
(1)
(1)
(10)
(10)
2
4
6
7
28
26
(1)
(1)
29
38
25
16
(1)
(1)
0
(0)
(0)
(1)
Income from Continuing Operations
123
134
113
118
100
(29)
(201)
(268)
(317)
(220)
(19)
3
(5)
(41)
(165)
(154)
(58)
(47)
(31)
(29)
(53)
(72)
(76)
(72)
(69)
(147)
(155)
(77)
(85)
(87)
(145)
(183)
(110)
(90)
(60)
(42)
(175)
(179)
(101)
(110)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
(2)
(2)
(3)
(2)
(2)
0
0
0
0
0
0
1
3
4
Net Income (Common)
123
N/A
134
+9%
113
-16%
118
+4%
100
-15%
(29)
N/A
(201)
-593%
(268)
-33%
(317)
-18%
(220)
+31%
(19)
+91%
3
N/A
(5)
N/A
(41)
-720%
(165)
-302%
(154)
+7%
(58)
+62%
(47)
+19%
(31)
+34%
(29)
+6%
(53)
-83%
(72)
-36%
(74)
-3%
(71)
+4%
(150)
-111%
(267)
-78%
(198)
+26%
(82)
+59%
(88)
-7%
(89)
-1%
(168)
-89%
(220)
-31%
(123)
+44%
(103)
+16%
(60)
+42%
(42)
+30%
(175)
-317%
(178)
-2%
(98)
+45%
(105)
-7%
EPS (Diluted)
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
-0.12
N/A
0
N/A
-0.14
N/A
0
N/A
-0.06
N/A
0
N/A
-0.08
N/A
-0.1
-25%
-0.26
-160%
-0.05
+81%
-0.13
-160%
-0.09
+31%
-0.36
-300%
-0.31
+14%
-0.15
+52%
-0.13
+13%

See Also

Discover More