O

Onewo Inc
HKEX:2602

Watchlist Manager
Onewo Inc
HKEX:2602
Watchlist
Price: 20.65 HKD 4.29% Market Closed
Market Cap: 24.1B HKD
Have any thoughts about
Onewo Inc?
Write Note

Relative Value

The Relative Value of one Onewo Inc stock under the Base Case scenario is 34.31 HKD. Compared to the current market price of 20.65 HKD, Onewo Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
34.31 HKD
Undervaluation 40%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
35
vs Industry
79
Median 3Y
0.7
Median 5Y
0.7
Industry
3.6
Forward
0.6
vs History
28
vs Industry
37
Median 3Y
12.7
Median 5Y
12.7
Industry
16.7
Forward
11.6
vs History
17
vs Industry
43
Median 3Y
10.8
Median 5Y
10.8
Industry
10.9
vs History
17
vs Industry
30
Median 3Y
15.4
Median 5Y
15.4
Industry
13.3
vs History
42
vs Industry
25
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8
vs History
35
vs Industry
90
Median 3Y
0.3
Median 5Y
0.3
Industry
6.6
Forward
0.3
vs History
35
vs Industry
85
Median 3Y
2.5
Median 5Y
2.5
Industry
11.9
vs History
35
vs Industry
71
Median 3Y
3.7
Median 5Y
3.7
Industry
15.8
Forward
3
vs History
35
vs Industry
67
Median 3Y
5.5
Median 5Y
5.5
Industry
19
Forward
4.1
vs History
25
vs Industry
65
Median 3Y
5.1
Median 5Y
5.1
Industry
18.5
vs History
25
vs Industry
55
Median 3Y
6.1
Median 5Y
6.1
Industry
20.1
vs History
46
vs Industry
72
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Onewo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Onewo Inc
HKEX:2602
23.3B HKD 0.7 13.2 3.1 4.6
DE
Vonovia SE
XETRA:VNA
24.1B EUR 49.9 -8.5 -35.3 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
725.7B PHP 5.5 17 12.9 15.8
HK
Swire Properties Ltd
HKEX:1972
92.4B HKD 6.3 41.8 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.1B CNY 5.4 28.3 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.8 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.7B USD 4.5 -9 22.8 23.4
IL
Azrieli Group Ltd
TASE:AZRG
35.2B ILS 11.4 16.9 17.7 18.1
DE
Deutsche Wohnen SE
XETRA:DWNI
9.2B EUR 7.6 -37.1 16.2 23.3
SE
Sagax AB
STO:SAGA A
104.6B SEK 21.7 27.3 34.2 34.2
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.7 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
CN
O
Onewo Inc
HKEX:2602
Average P/E: 32.3
13.2
22%
0.6
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
17
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.8
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
16.9
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.1 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.3
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
40.7
34%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
O
Onewo Inc
HKEX:2602
Average EV/EBITDA: 20
3.1
23%
0.1
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35.3 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.9
32%
0.4
HK
S
Swire Properties Ltd
HKEX:1972
15
27%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
202%
0.1
SG
Capitaland Investment Ltd
SGX:9CI
22.8
74%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
22.8
7%
3.1
IL
Azrieli Group Ltd
TASE:AZRG
17.7
39%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16.2
21%
0.8
SE
S
Sagax AB
STO:SAGA A
34.2
55%
0.6
CH
Swiss Prime Site AG
SIX:SPSN
30.2
14%
2.2

See Also

Discover More
Back to Top