Sichuan Baicha Baidao Industrial Co Ltd Relative Valuation - Sichuan Baicha Baidao Industrial Co Ltd

Watchlist Manager

Watchlist

Price: 10 HKD -5.12%

Market Cap: 14.8B HKD

Section:

Relative Value

The Relative Value of one Sichuan Baicha Baidao Industrial Co Ltd stock under the Base Case scenario is hidden HKD. Compared to the current market price of 10 HKD, Sichuan Baicha Baidao Industrial Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Sichuan Baicha Baidao Industrial Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

2.4

P/S

vs History	25
vs Industry

Median 5Y

2.5

Industry

1.4

Forward

2.6

More Details

12.1

P/E

vs History	25
vs Industry

Median 5Y

12.4

Industry

19.3

Forward

18.3

More Details

9.9

P/OCF

vs History	25
vs Industry

Median 5Y

10.1

Industry

9.4

More Details

11.1

P/FCFE

vs History	25
vs Industry

Median 5Y

11.4

Industry

18.9

More Details

3.4

P/B

vs History	16
vs Industry

Median 5Y

3.2

Industry

2.1

More Details

1.7

EV/S

vs History	33
vs Industry

Median 5Y

1.8

Industry

1.9

Forward

1.9

More Details

5.1

EV/GP

vs History	33
vs Industry

Median 5Y

5.3

Industry

3.8

More Details

6.9

EV/EBITDA

vs History	33
vs Industry

Median 5Y

7.2

Industry

10.6

More Details

7.2

EV/EBIT

vs History	33
vs Industry

Median 5Y

7.5

Industry

16.4

More Details

7.2

EV/OCF

vs History	33
vs Industry

Median 5Y

7.5

Industry

11.6

More Details

7.8

EV/FCFF

vs History	33
vs Industry

Median 5Y

8.1

Industry

More Details

7.4

EV/IC

vs History	16
vs Industry

Median 5Y

Industry

1.3

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	S	Sichuan Baicha Baidao Industrial Co Ltd HKEX:2555	14.8B HKD	2.4	12.1	6.9	7.2
US		McDonald's Corp NYSE:MCD	214.4B USD	8.3	26.1	18.2	21.4
US		Starbucks Corp NASDAQ:SBUX	111.4B USD	3.1	31.7	19	25.6
US		Chipotle Mexican Grill Inc NYSE:CMG	68B USD	6	44.3	29.2	34.2
UK		Compass Group PLC LSE:CPG	45.2B GBP	1.1	32.2	12.6	17.8
US		Yum! Brands Inc NYSE:YUM	43.3B USD	5.7	29.1	20	21.3
CA		Restaurant Brands International Inc NYSE:QSR	29.8B USD	3.5	29.2	16.4	18.3
US		Darden Restaurants Inc NYSE:DRI	21.9B USD	1.9	20.9	13	17.7
CN		Yum China Holdings Inc NYSE:YUMC	19.4B USD	1.7	21.3	10.6	14.8
CN	M	MIXUE Group HKEX:2097	149.6B HKD	0	0	0	0
US		Domino's Pizza Inc NYSE:DPZ	14.6B USD	3.1	25	18.8	20.6

				Revenue Growth	P/S to Growth
CN	S	Sichuan Baicha Baidao Industrial Co Ltd HKEX:2555	Average P/S: 3.7 2.4	6%	0.4
US		McDonald's Corp NYSE:MCD	8.3	5%	1.7
US		Starbucks Corp NASDAQ:SBUX	3.1	7%	0.4
US		Chipotle Mexican Grill Inc NYSE:CMG	6	13%	0.5
UK		Compass Group PLC LSE:CPG	1.1	9%	0.1
US		Yum! Brands Inc NYSE:YUM	5.7	7%	0.8
CA		Restaurant Brands International Inc NYSE:QSR	3.5	6%	0.6
US		Darden Restaurants Inc NYSE:DRI	1.9	6%	0.3
CN		Yum China Holdings Inc NYSE:YUMC	1.7	7%	0.2
CN	M	MIXUE Group HKEX:2097	Not Available	N/A	N/A
US		Domino's Pizza Inc NYSE:DPZ	3.1	6%	0.5

				Earnings Growth	PEG
CN	S	Sichuan Baicha Baidao Industrial Co Ltd HKEX:2555	Average P/E: 27.2 12.1	4%	3
US		McDonald's Corp NYSE:MCD	26.1	9%	2.9
US		Starbucks Corp NASDAQ:SBUX	31.7	10%	3.2
US		Chipotle Mexican Grill Inc NYSE:CMG	44.3	18%	2.5
UK		Compass Group PLC LSE:CPG	32.2	26%	1.2
US		Yum! Brands Inc NYSE:YUM	29.1	13%	2.2
CA		Restaurant Brands International Inc NYSE:QSR	29.2	14%	2.1
US		Darden Restaurants Inc NYSE:DRI	20.9	10%	2.1
CN		Yum China Holdings Inc NYSE:YUMC	21.3	12%	1.8
CN	M	MIXUE Group HKEX:2097	Not Available	N/A	N/A
US		Domino's Pizza Inc NYSE:DPZ	25	8%	3.1

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Robinhood Markets Inc NASDAQ:HOOD	39.24 USD 8.94%
	Brenntag SE XETRA:BNR	64.52 EUR 1.29%
	Zhejiang Sanhua Intelligent Controls Co Ltd SZSE:002050	31.57 CNY 7.13%
C	Changjiang Securities Co Ltd SZSE:000783	6.63 CNY 2.47%
N	Ningbo Bohui Chemical Technology Co Ltd SZSE:300839	8.86 CNY -0.89%
	LB Group Co Ltd SZSE:002601	18.6 CNY 0.38%

	Franklin Covey Co NYSE:FC	30.6 USD 2.55%
	Mohawk Industries Inc NYSE:MHK	114.3 USD 3.05%
	Ardmore Shipping Corp NYSE:ASC	9.89 USD 0.41%
	ASGN Inc NYSE:ASGN	68.05 USD 1.52%
	Skyworks Solutions Inc NASDAQ:SWKS	69.4 USD 3.29%
	Weatherford International PLC NASDAQ:WFRD	53.11 USD 2.35%

	Johnson & Johnson NYSE:JNJ	162.81 USD -0.11%
	Bank of America Corp NYSE:BAC	40.89 USD 3.08%
	Mastercard Inc NYSE:MA	527.64 USD 1.5%
	Salesforce Inc NYSE:CRM	279.4 USD 2.82%
	Abbvie Inc NYSE:ABBV	211.77 USD 0.1%
	Home Depot Inc NYSE:HD	351.31 USD 1.17%

	Arista Networks Inc NYSE:ANET	83.51 USD 4.21%
	Visa Inc NYSE:V	331.8 USD 0.99%
	Texas Pacific Land Corp NYSE:TPL	1 321.07 USD 5.28%
	KLA Corp NASDAQ:KLAC	713 USD 4.62%
	Manhattan Associates Inc NASDAQ:MANH	172.5 USD 5.5%
	Monolithic Power Systems Inc NASDAQ:MPWR	606.06 USD 6.1%

Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Sichuan Baicha Baidao Industrial Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
CN	S	Sichuan Baicha Baidao Industrial Co Ltd HKEX:2555	Average EV/EBITDA: 16.5 6.9	N/A	N/A
US		McDonald's Corp NYSE:MCD	18.2	7%	2.6
US		Starbucks Corp NASDAQ:SBUX	19	10%	1.9
US		Chipotle Mexican Grill Inc NYSE:CMG	29.2	18%	1.6
UK		Compass Group PLC LSE:CPG	12.6	2%	6.3
US		Yum! Brands Inc NYSE:YUM	20	7%	2.9
CA		Restaurant Brands International Inc NYSE:QSR	16.4	10%	1.6
US		Darden Restaurants Inc NYSE:DRI	13	7%	1.9
CN		Yum China Holdings Inc NYSE:YUMC	10.6	13%	0.8
CN	M	MIXUE Group HKEX:2097	Not Available	N/A	N/A
US		Domino's Pizza Inc NYSE:DPZ	18.8	7%	2.7

				EBIT Growth	EV/EBIT to Growth
CN	S	Sichuan Baicha Baidao Industrial Co Ltd HKEX:2555	Average EV/EBIT: 19.9 7.2	N/A	N/A
US		McDonald's Corp NYSE:MCD	21.4	7%	3.1
US		Starbucks Corp NASDAQ:SBUX	25.6	11%	2.3
US		Chipotle Mexican Grill Inc NYSE:CMG	34.2	18%	1.9
UK		Compass Group PLC LSE:CPG	17.8	13%	1.4
US		Yum! Brands Inc NYSE:YUM	21.3	8%	2.7
CA		Restaurant Brands International Inc NYSE:QSR	18.3	12%	1.5
US		Darden Restaurants Inc NYSE:DRI	17.7	7%	2.5
CN		Yum China Holdings Inc NYSE:YUMC	14.8	11%	1.3
CN	M	MIXUE Group HKEX:2097	Not Available	N/A	N/A
US		Domino's Pizza Inc NYSE:DPZ	20.6	8%	2.6

	ServiceNow Inc NYSE:NOW	844.33 USD 4.03%
	EOG Resources Inc NYSE:EOG	123.92 USD 2.34%
	Monster Beverage Corp NASDAQ:MNST	55.09 USD 1.38%
	Copart Inc NASDAQ:CPRT	52.65 USD 0.67%
	Applied Materials Inc NASDAQ:AMAT	155.66 USD 3.81%
	Airbnb Inc NASDAQ:ABNB	122.86 USD 2.92%

52 Week Range	4.14 13
Price Target

Sichuan Baicha Baidao Industrial Co Ltd HKEX:2555

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Sichuan Baicha Baidao Industrial Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Sichuan Baicha Baidao Industrial Co Ltd
HKEX:2555

Competitors Multiples
Sichuan Baicha Baidao Industrial Co Ltd Competitors