Jiangxi Rimag Group Co Ltd
HKEX:2522

Watchlist Manager
Jiangxi Rimag Group Co Ltd Logo
Jiangxi Rimag Group Co Ltd
HKEX:2522
Watchlist
Price: 64.15 HKD 0.71%
Market Cap: 22.9B HKD
Have any thoughts about
Jiangxi Rimag Group Co Ltd?
Write Note

Relative Value

The Relative Value of one Jiangxi Rimag Group Co Ltd stock under the Base Case scenario is 14.2 HKD. Compared to the current market price of 64.15 HKD, Jiangxi Rimag Group Co Ltd is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
14.2 HKD
Overvaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
10.7
Median 5Y
10.7
Industry
2.3
vs History
0
vs Industry
Median 3Y
224.6
Median 5Y
224.6
Industry
23
vs History
0
vs Industry
Median 3Y
49.5
Median 5Y
49.5
Industry
14.3
vs History
vs Industry
Median 3Y
-118.6
Median 5Y
-118.6
Industry
20
vs History
0
vs Industry
Median 3Y
6.5
Median 5Y
6.5
Industry
2.2
vs History
0
vs Industry
Median 3Y
10.7
Median 5Y
10.7
Industry
2.4
vs History
0
vs Industry
Median 3Y
29.9
Median 5Y
29.9
Industry
5
vs History
0
vs Industry
Median 3Y
39.6
Median 5Y
39.6
Industry
12.9
vs History
0
vs Industry
Median 3Y
157.8
Median 5Y
157.8
Industry
17.4
vs History
0
vs Industry
Median 3Y
49.3
Median 5Y
49.3
Industry
14
vs History
0
vs Industry
Median 3Y
94.7
Median 5Y
94.7
Industry
18.2
vs History
0
vs Industry
Median 3Y
5.4
Median 5Y
5.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Jiangxi Rimag Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Jiangxi Rimag Group Co Ltd
HKEX:2522
22.9B HKD 23.2 484.4 85.6 341
US
Cigna Corp
NYSE:CI
78.5B USD 0.3 25.8 8.1 10.4
US
Cigna Group
XMUN:CGN
74.5B EUR 0.3 25.2 7.9 10.2
US
CVS Health Corp
NYSE:CVS
57.6B USD 0.2 11.5 9.7 9.7
DE
Fresenius Medical Care AG
XMUN:FME
25.5B EUR 1.3 38.7 10.6 22.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.9B EUR 0.9 -49.3 9.3 19
US
Laboratory Corporation of America Holdings
NYSE:LH
19.2B USD 1.5 44 13.1 20.3
US
Quest Diagnostics Inc
NYSE:DGX
17B USD 1.8 20.3 12.2 16.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.8B EUR 0.7 19.4 6.6 14.2
US
DaVita Inc
NYSE:DVA
12.6B USD 1 15.3 7.9 11
AU
Sonic Healthcare Ltd
ASX:SHL
13.3B AUD 1.5 26.1 19.5 19.5