Chevalier International Holdings Ltd
HKEX:25

Watchlist Manager
Chevalier International Holdings Ltd Logo
Chevalier International Holdings Ltd
HKEX:25
Watchlist
Price: 4.49 HKD
Market Cap: 1.4B HKD
Have any thoughts about
Chevalier International Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Chevalier International Holdings Ltd

Revenue
8.2B HKD
Cost of Revenue
-7.3B HKD
Gross Profit
854.7m HKD
Operating Expenses
-732.1m HKD
Operating Income
122.6m HKD
Other Expenses
-493m HKD
Net Income
-370.4m HKD

Income Statement
Chevalier International Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
3 450
N/A
4 291
+24%
5 240
+22%
5 237
0%
4 810
-8%
4 665
-3%
4 995
+7%
5 569
+11%
5 704
+2%
5 196
-9%
4 385
-16%
3 934
-10%
3 635
-8%
3 491
-4%
3 610
+3%
3 850
+7%
4 298
+12%
4 189
-3%
4 011
-4%
4 113
+3%
4 233
+3%
5 013
+18%
5 864
+17%
5 538
-6%
5 013
-9%
4 759
-5%
5 361
+13%
6 980
+30%
7 330
+5%
6 893
-6%
6 552
-5%
6 381
-3%
6 490
+2%
7 353
+13%
8 347
+14%
10 553
+26%
8 634
-18%
9 959
+15%
7 134
-28%
7 722
+8%
8 196
+6%
Gross Profit
Cost of Revenue
(2 984)
(3 741)
(4 511)
(4 440)
(4 049)
(3 911)
(4 239)
(4 885)
(5 192)
(4 851)
(3 887)
(3 086)
(2 914)
(2 858)
(2 840)
(2 913)
(3 241)
(3 088)
(2 908)
(3 047)
(3 098)
(3 799)
(4 464)
(4 326)
(4 176)
(4 015)
(4 672)
(6 106)
(6 395)
(6 005)
(5 656)
(5 537)
(5 651)
(6 471)
(7 357)
(9 317)
(7 598)
(8 782)
(6 281)
(6 858)
(7 342)
Gross Profit
467
N/A
550
+18%
729
+33%
798
+9%
762
-5%
754
-1%
756
+0%
683
-10%
512
-25%
344
-33%
498
+45%
847
+70%
721
-15%
633
-12%
770
+22%
937
+22%
1 057
+13%
1 102
+4%
1 103
+0%
1 067
-3%
1 136
+6%
1 213
+7%
1 400
+15%
1 212
-13%
837
-31%
744
-11%
689
-7%
875
+27%
935
+7%
887
-5%
896
+1%
844
-6%
839
-1%
882
+5%
990
+12%
1 236
+25%
1 036
-16%
1 176
+14%
853
-27%
863
+1%
855
-1%
Operating Income
Operating Expenses
(110)
(123)
(144)
(252)
(301)
(240)
(290)
(192)
(209)
(267)
(316)
(344)
(291)
(303)
(356)
(608)
(634)
(747)
(749)
(654)
(672)
(917)
(1 095)
(742)
(405)
(271)
(280)
(459)
(497)
(454)
(444)
(518)
(483)
(379)
(506)
(658)
(539)
(454)
(491)
(523)
(732)
Selling, General & Administrative
(228)
(240)
(311)
(386)
(417)
(461)
(501)
(513)
(497)
(476)
(546)
(616)
(577)
(530)
(572)
(668)
(696)
(745)
(762)
(721)
(734)
(993)
(1 171)
(819)
(474)
(339)
(354)
(524)
(557)
(520)
(511)
(596)
(620)
(558)
(618)
(775)
(665)
(787)
(615)
(622)
(634)
Other Operating Expenses
118
116
167
134
117
221
211
321
288
210
231
272
286
227
216
61
62
(2)
13
68
62
76
76
77
69
68
75
65
60
66
67
78
137
179
112
117
126
333
124
99
(98)
Operating Income
357
N/A
426
+19%
586
+37%
546
-7%
461
-15%
514
+11%
466
-9%
491
+6%
303
-38%
77
-74%
183
+137%
504
+175%
430
-15%
330
-23%
414
+26%
329
-21%
423
+28%
355
-16%
354
0%
413
+17%
464
+12%
296
-36%
305
+3%
470
+54%
433
-8%
473
+9%
410
-13%
416
+1%
438
+5%
433
-1%
452
+4%
325
-28%
356
+9%
503
+41%
484
-4%
579
+20%
497
-14%
722
+45%
362
-50%
340
-6%
123
-64%
Pre-Tax Income
Interest Income Expense
(45)
(26)
(51)
(70)
(93)
(106)
(109)
(80)
(58)
(74)
(5)
49
19
64
23
262
333
754
758
200
219
364
322
15
32
272
259
139
185
406
407
50
103
318
218
9
381
99
128
142
(157)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
183
172
160
135
58
72
(14)
(2)
6
1 050
1 029
(22)
(18)
(2)
466
713
244
0
207
268
63
(30)
4
0
(29)
(9)
(43)
(42)
(127)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
378
378
0
44
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
0
0
0
Total Other Income
1
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
45
0
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
421
0
164
0
0
0
Pre-Tax Income
312
N/A
400
+28%
535
+34%
476
-11%
368
-23%
408
+11%
357
-12%
412
+15%
245
-41%
4
-99%
178
+4 974%
553
+211%
1 010
+83%
944
-6%
597
-37%
771
+29%
859
+11%
1 180
+37%
1 099
-7%
610
-44%
689
+13%
1 710
+148%
1 656
-3%
463
-72%
447
-4%
743
+66%
1 134
+53%
1 268
+12%
867
-32%
840
-3%
1 066
+27%
643
-40%
521
-19%
791
+52%
706
-11%
986
+40%
850
-14%
976
+15%
446
-54%
441
-1%
(161)
N/A
Net Income
Tax Provision
(42)
(83)
(134)
(110)
(54)
(67)
(64)
(113)
(96)
4
(17)
(58)
(44)
(58)
(70)
(67)
(83)
(97)
(100)
(84)
(101)
(120)
(122)
(103)
(107)
(132)
(118)
(296)
(299)
(140)
(151)
(76)
(69)
(106)
(136)
(169)
(157)
(141)
(154)
(174)
(162)
Income from Continuing Operations
270
317
400
365
314
341
294
299
149
8
160
495
965
886
527
704
776
1 083
999
526
588
1 590
1 534
360
340
611
1 016
971
569
699
915
567
452
685
570
817
693
835
293
266
(323)
Income to Minority Interest
(34)
(22)
(34)
(34)
(19)
(23)
(23)
(68)
(15)
128
45
(78)
(119)
(88)
(21)
(46)
(44)
(71)
(74)
(56)
(64)
(53)
(55)
(45)
(39)
(71)
(65)
(64)
(68)
(45)
(39)
(34)
(40)
(44)
(21)
616
(48)
587
(35)
(46)
(48)
Net Income (Common)
236
N/A
295
+25%
367
+24%
331
-10%
295
-11%
318
+8%
270
-15%
231
-15%
134
-42%
136
+2%
205
+51%
417
+104%
847
+103%
798
-6%
506
-37%
658
+30%
732
+11%
1 012
+38%
925
-9%
470
-49%
524
+11%
1 537
+193%
1 479
-4%
315
-79%
301
-5%
540
+80%
951
+76%
908
-5%
500
-45%
655
+31%
875
+34%
533
-39%
412
-23%
641
+56%
549
-14%
817
+49%
645
-21%
538
-17%
258
-52%
221
-14%
(370)
N/A
EPS (Diluted)
0.85
N/A
1.06
+25%
1.31
+24%
1.18
-10%
1
-15%
1
N/A
0.97
-3%
0.65
-33%
0.47
-28%
0.49
+4%
0.73
+49%
1.5
+105%
3.05
+103%
2.87
-6%
1.82
-37%
2.37
+30%
2.64
+11%
3.64
+38%
3.28
-10%
1.64
-50%
1.8
+10%
5.21
+189%
4.93
-5%
1.05
-79%
1
-5%
1.79
+79%
3.15
+76%
3.01
-4%
1.66
-45%
2.17
+31%
2.9
+34%
1.77
-39%
1.36
-23%
2.12
+56%
1.82
-14%
2.7
+48%
2.13
-21%
1.78
-16%
0.85
-52%
0.73
-14%
-1.23
N/A

See Also

Discover More