Tsim Sha Tsui Properties Ltd
HKEX:247

Watchlist Manager
Tsim Sha Tsui Properties Ltd Logo
Tsim Sha Tsui Properties Ltd
HKEX:247
Watchlist
Price: 19.6 HKD Market Closed
Market Cap: 42.5B HKD
Have any thoughts about
Tsim Sha Tsui Properties Ltd?
Write Note

Income Statement

Earnings Waterfall
Tsim Sha Tsui Properties Ltd

Revenue
8.8B HKD
Cost of Revenue
-5.4B HKD
Gross Profit
3.4B HKD
Operating Expenses
-1.4B HKD
Operating Income
2B HKD
Other Expenses
463m HKD
Net Income
2.5B HKD

Income Statement
Tsim Sha Tsui Properties Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
4 278
N/A
3 843
-10%
4 201
+9%
2 162
-49%
8 382
+288%
8 616
+3%
7 599
-12%
11 040
+45%
6 339
-43%
7 977
+26%
9 783
+23%
7 988
-18%
7 777
-3%
5 910
-24%
6 011
+2%
9 210
+53%
8 461
-8%
8 026
-5%
7 880
-2%
4 875
-38%
7 511
+54%
10 453
+39%
21 896
+109%
22 101
+1%
10 857
-51%
16 244
+50%
18 386
+13%
11 450
-38%
10 781
-6%
11 449
+6%
8 060
-30%
6 631
-18%
5 935
-11%
6 857
+16%
24 585
+259%
31 382
+28%
15 598
-50%
11 090
-29%
11 929
+8%
10 472
-12%
8 816
-16%
Gross Profit
Cost of Revenue
(2 768)
(2 076)
(2 089)
(674)
(3 286)
(3 421)
(3 699)
(5 771)
(2 894)
(2 669)
(4 728)
(4 524)
(3 644)
(2 631)
(2 536)
(4 327)
(3 961)
(4 181)
(4 462)
(2 256)
(2 880)
(5 340)
(16 070)
(15 698)
(6 101)
(10 137)
(10 451)
(5 080)
(5 902)
(6 680)
(3 551)
(2 469)
(2 470)
(3 068)
(11 041)
(14 505)
(7 331)
(5 579)
(6 524)
(5 929)
(5 380)
Gross Profit
1 509
N/A
1 766
+17%
2 112
+20%
1 489
-29%
5 096
+242%
5 194
+2%
3 899
-25%
5 268
+35%
3 445
-35%
5 309
+54%
5 056
-5%
3 463
-32%
4 132
+19%
3 279
-21%
3 474
+6%
4 882
+41%
4 500
-8%
3 845
-15%
3 418
-11%
2 618
-23%
4 630
+77%
5 113
+10%
5 826
+14%
6 404
+10%
4 756
-26%
6 108
+28%
7 935
+30%
6 370
-20%
4 878
-23%
4 770
-2%
4 510
-5%
4 162
-8%
3 464
-17%
3 789
+9%
13 545
+257%
16 877
+25%
8 267
-51%
5 511
-33%
5 405
-2%
4 542
-16%
3 436
-24%
Operating Income
Operating Expenses
(285)
(336)
(338)
(357)
(325)
(273)
(232)
694
(280)
(1 371)
(468)
(379)
(361)
(603)
(767)
(706)
(641)
(657)
(664)
(592)
(714)
(802)
(792)
(979)
(1 027)
(1 071)
(850)
(670)
(843)
(979)
(1 045)
(896)
(839)
(406)
(912)
(1 306)
(935)
(998)
(1 115)
(1 039)
(1 391)
Selling, General & Administrative
(374)
(420)
(414)
(424)
(462)
(490)
(529)
(655)
(691)
(762)
(732)
(597)
(616)
(726)
(738)
(666)
(638)
(632)
(651)
(652)
(674)
(693)
(695)
(901)
(967)
(1 012)
(786)
(595)
(826)
(944)
(941)
(853)
(851)
(793)
(831)
(918)
(882)
(881)
(910)
(901)
(885)
Depreciation & Amortization
54
52
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(44)
(90)
0
(83)
(91)
(99)
(107)
(111)
(116)
(123)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
34
33
45
67
137
217
298
1 349
410
(611)
263
218
254
121
(29)
(38)
(2)
(24)
(11)
62
(39)
(65)
(7)
(78)
22
31
35
33
93
81
18
(43)
11
388
(81)
(388)
(54)
(117)
(205)
(139)
(506)
Operating Income
1 224
N/A
1 430
+17%
1 773
+24%
1 131
-36%
4 772
+322%
4 922
+3%
3 667
-25%
5 962
+63%
3 165
-47%
3 937
+24%
4 587
+17%
3 085
-33%
3 772
+22%
2 676
-29%
2 708
+1%
4 177
+54%
3 859
-8%
3 189
-17%
2 755
-14%
2 027
-26%
3 917
+93%
4 311
+10%
5 034
+17%
5 424
+8%
3 729
-31%
5 037
+35%
7 086
+41%
5 700
-20%
4 035
-29%
3 790
-6%
3 464
-9%
3 267
-6%
2 625
-20%
3 384
+29%
12 633
+273%
15 572
+23%
7 331
-53%
4 513
-38%
4 290
-5%
3 503
-18%
2 045
-42%
Pre-Tax Income
Interest Income Expense
636
1 444
4 179
3 951
2 186
2 802
3 767
6 561
5 497
82
6
3 266
3 559
7 085
9 921
6 836
7 044
11 495
9 773
7 184
6 402
4 725
5 579
5 516
4 027
3 149
3 424
3 949
4 040
3 822
4 210
4 068
(467)
(2 427)
378
908
(20)
392
2 448
3 287
2 762
Non-Reccuring Items
(18)
(6)
36
70
(1)
0
0
0
0
(190)
(190)
0
0
0
0
143
532
389
0
0
0
0
0
0
0
0
117
7 714
7 597
0
50
0
42
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(199)
0
57
0
0
0
(40)
0
949
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
(198)
1
58
0
0
0
(40)
(1)
948
0
0
0
(28)
0
24
1
(28)
0
31
1
1
0
0
0
0
0
0
0
0
0
(1)
2
(1)
(7)
(9)
(4)
7
35
29
0
Pre-Tax Income
1 644
N/A
2 670
+62%
6 046
+126%
5 210
-14%
6 957
+34%
7 724
+11%
7 394
-4%
12 483
+69%
9 610
-23%
4 777
-50%
4 403
-8%
6 351
+44%
7 331
+15%
9 733
+33%
12 627
+30%
11 180
-11%
11 436
+2%
15 045
+32%
12 528
-17%
9 242
-26%
10 320
+12%
9 037
-12%
10 613
+17%
10 940
+3%
7 756
-29%
8 186
+6%
10 627
+30%
17 364
+63%
15 673
-10%
7 612
-51%
7 724
+1%
7 333
-5%
2 201
-70%
957
-57%
13 004
+1 260%
16 471
+27%
7 308
-56%
4 913
-33%
6 773
+38%
6 819
+1%
4 807
-30%
Net Income
Tax Provision
(236)
(294)
(486)
(455)
(966)
(1 054)
(921)
(1 624)
(1 056)
(587)
(685)
(862)
(990)
(1 281)
(1 656)
(1 153)
(673)
(641)
(626)
(504)
(1 287)
(1 358)
(1 153)
(1 258)
(598)
(862)
(2 511)
(2 981)
(1 636)
(822)
(716)
(678)
(527)
(794)
(2 532)
(2 891)
(1 351)
(870)
(863)
(739)
(520)
Income from Continuing Operations
1 407
2 375
5 560
4 755
5 991
6 671
6 475
10 860
8 555
4 192
3 720
5 490
6 342
8 453
10 971
10 027
10 763
14 404
11 902
8 738
9 033
7 679
9 461
9 681
7 158
7 324
8 116
14 384
14 036
6 790
7 008
6 655
1 674
162
10 473
13 580
5 957
4 042
5 910
6 080
4 287
Income to Minority Interest
(684)
(1 299)
(2 820)
(2 421)
(2 849)
(3 093)
(3 117)
(4 752)
(3 875)
(2 482)
(1 901)
(2 543)
(3 054)
(4 173)
(5 476)
(5 053)
(5 382)
(7 183)
(5 924)
(4 349)
(4 520)
(3 805)
(4 714)
(4 840)
(3 536)
(3 916)
(4 268)
(6 897)
(6 708)
(3 199)
(3 293)
(3 113)
(772)
(60)
(5 168)
(6 651)
(2 798)
(1 831)
(2 623)
(2 694)
(1 779)
Net Income (Common)
723
N/A
1 076
+49%
2 741
+155%
2 335
-15%
3 142
+35%
3 578
+14%
3 357
-6%
6 107
+82%
4 679
-23%
1 709
-63%
1 819
+6%
2 946
+62%
3 287
+12%
4 280
+30%
5 495
+28%
4 974
-9%
5 381
+8%
7 221
+34%
5 978
-17%
4 390
-27%
4 513
+3%
3 872
-14%
4 747
+23%
4 842
+2%
3 622
-25%
3 407
-6%
3 848
+13%
7 487
+95%
7 328
-2%
3 592
-51%
3 715
+3%
3 542
-5%
902
-75%
102
-89%
5 305
+5 076%
6 929
+31%
3 159
-54%
2 211
-30%
3 287
+49%
3 387
+3%
2 508
-26%
EPS (Diluted)
0.52
N/A
0.78
+50%
1.97
+153%
1.67
-15%
2.23
+34%
2.53
+13%
2.35
-7%
4.26
+81%
3.23
-24%
1.18
-63%
1.24
+5%
2.01
+62%
2.23
+11%
2.88
+29%
3.68
+28%
3.31
-10%
3.5
+6%
4.67
+33%
3.8
-19%
2.79
-27%
2.78
0%
2.39
-14%
2.89
+21%
2.9
+0%
2.15
-26%
2
-7%
2.23
+12%
4.29
+92%
4.14
-3%
1.99
-52%
2.03
+2%
1.91
-6%
0.48
-75%
0.05
-90%
2.77
+5 440%
3.58
+29%
1.6
-55%
1.1
-31%
1.62
+47%
1.65
+2%
1.2
-27%

See Also

Discover More