C

China Vered Financial Holding Corporation Ltd
HKEX:245

Watchlist Manager
China Vered Financial Holding Corporation Ltd
HKEX:245
Watchlist
Price: 0.047 HKD 2.17%
Market Cap: 1.7B HKD
Have any thoughts about
China Vered Financial Holding Corporation Ltd?
Write Note

Income Statement

Earnings Waterfall
China Vered Financial Holding Corporation Ltd

Revenue
106.2m HKD
Cost of Revenue
-12.5m HKD
Gross Profit
93.6m HKD
Operating Expenses
-286.1m HKD
Operating Income
-192.5m HKD
Other Expenses
184.4m HKD
Net Income
-8m HKD

Income Statement
China Vered Financial Holding Corporation Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
21
N/A
31
+50%
30
-5%
23
-22%
31
+35%
92
+196%
488
+429%
680
+39%
422
-38%
298
-29%
349
+17%
469
+34%
567
+21%
580
+2%
538
-7%
578
+8%
648
+12%
617
-5%
365
-41%
112
-69%
63
-44%
68
+9%
177
+160%
201
+14%
121
-40%
230
+90%
414
+80%
452
+9%
517
+14%
513
-1%
217
-58%
188
-13%
334
+77%
318
-5%
296
-7%
303
+2%
318
+5%
244
-23%
153
-37%
114
-25%
106
-7%
Gross Profit
Cost of Revenue
(24)
(19)
(17)
(14)
(8)
(26)
(219)
(369)
(259)
(180)
(215)
(268)
(458)
(617)
(587)
(593)
(582)
(549)
(343)
(109)
(74)
(67)
(175)
(199)
(63)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(10)
(0)
(11)
(18)
(15)
(12)
(5)
(2)
(13)
Gross Profit
(4)
N/A
13
N/A
13
+2%
9
-27%
23
+147%
67
+189%
269
+305%
311
+15%
163
-47%
119
-27%
134
+13%
201
+50%
110
-46%
(37)
N/A
(49)
-33%
(15)
+69%
67
N/A
68
+2%
21
-69%
4
-82%
(11)
N/A
1
N/A
2
+124%
2
-3%
58
+3 077%
230
+294%
414
+80%
452
+9%
517
+14%
513
-1%
217
-58%
188
-13%
324
+72%
318
-2%
285
-10%
285
0%
303
+6%
232
-23%
148
-36%
112
-24%
94
-16%
Operating Income
Operating Expenses
(23)
(16)
(22)
(21)
(19)
(28)
(165)
(444)
(683)
(273)
(240)
(212)
(234)
(177)
(112)
(62)
(41)
(39)
(4)
(25)
(47)
(44)
(39)
(47)
(72)
(136)
(186)
(171)
(193)
(319)
(354)
(431)
(403)
(210)
(212)
(160)
(178)
(149)
(133)
(164)
(286)
Selling, General & Administrative
0
(16)
(25)
(20)
(19)
(29)
(163)
(431)
(425)
(252)
(210)
(218)
(241)
(198)
(131)
(94)
(77)
(92)
(80)
(40)
(30)
(36)
(38)
(32)
(47)
(96)
(122)
(140)
(178)
(264)
(274)
(381)
(348)
(177)
(204)
(125)
(141)
(97)
(81)
(124)
(248)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(2)
(3)
(4)
(4)
(5)
(6)
(8)
(11)
(12)
(11)
(11)
(9)
(5)
(2)
(2)
(2)
Other Operating Expenses
(23)
(0)
3
(1)
(1)
1
(2)
(13)
(258)
(21)
(31)
5
7
21
18
33
36
53
76
15
(17)
(8)
(0)
(15)
(24)
(37)
(62)
(27)
(10)
(50)
(74)
(42)
(45)
(21)
3
(25)
(28)
(47)
(50)
(39)
(37)
Operating Income
(27)
N/A
(4)
+85%
(9)
-125%
(11)
-27%
4
N/A
39
+1 009%
104
+169%
(133)
N/A
(519)
-290%
(154)
+70%
(107)
+31%
(10)
+90%
(125)
-1 101%
(214)
-71%
(161)
+25%
(77)
+52%
26
N/A
29
+13%
17
-41%
(21)
N/A
(59)
-179%
(43)
+26%
(37)
+15%
(45)
-23%
(13)
+71%
94
N/A
228
+141%
281
+23%
324
+15%
194
-40%
(137)
N/A
(243)
-78%
(80)
+67%
108
N/A
73
-32%
124
+69%
125
+1%
83
-34%
15
-83%
(52)
N/A
(192)
-271%
Pre-Tax Income
Interest Income Expense
(21)
(3)
(0)
(1)
(1)
(1)
2
(2)
(3)
0
3
0
(18)
(38)
(36)
(29)
(21)
(12)
(4)
(0)
0
(0)
0
1
(8)
(9)
(32)
(49)
(37)
(33)
(23)
(398)
(358)
306
562
431
(120)
(489)
(201)
73
195
Non-Reccuring Items
164
141
(4)
(3)
3
6
0
(247)
0
(8)
0
1
0
2
0
0
0
0
0
0
0
0
0
0
0
(43)
(43)
(22)
(4)
0
0
(1)
0
(36)
(25)
(448)
(531)
(225)
(147)
(37)
(7)
Total Other Income
0
0
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
(0)
(0)
0
(1)
0
0
0
(1)
0
0
(2)
0
(0)
0
(2)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
0
Pre-Tax Income
116
N/A
134
+15%
(13)
N/A
(15)
-20%
5
N/A
44
+717%
106
+141%
(382)
N/A
(522)
-37%
(161)
+69%
(103)
+36%
(10)
+91%
(143)
-1 361%
(250)
-74%
(197)
+21%
(106)
+46%
5
N/A
17
+268%
14
-21%
(21)
N/A
(59)
-176%
(43)
+26%
(37)
+15%
(45)
-21%
(21)
+53%
42
N/A
152
+262%
208
+37%
284
+36%
161
-43%
(160)
N/A
(643)
-303%
(438)
+32%
378
N/A
610
+61%
106
-83%
(526)
N/A
(631)
-20%
(333)
+47%
(15)
+95%
(5)
+70%
Net Income
Tax Provision
1
0
0
(2)
(4)
(12)
(39)
(13)
15
(6)
5
15
6
0
(0)
(0)
0
0
0
0
0
2
2
(0)
(3)
(11)
(18)
(15)
(27)
(19)
21
73
39
(56)
(100)
(36)
41
8
(26)
(8)
(3)
Income from Continuing Operations
117
134
(13)
(17)
1
32
67
(395)
(507)
(167)
(98)
5
(138)
(250)
(197)
(106)
5
17
14
(21)
(59)
(41)
(35)
(45)
(24)
31
135
193
257
142
(138)
(571)
(399)
322
511
70
(486)
(623)
(359)
(24)
(8)
Income to Minority Interest
0
(1)
(0)
1
0
(3)
(4)
9
12
2
1
1
123
207
163
87
(4)
(14)
(3)
20
31
11
7
16
16
6
5
(1)
(3)
2
2
2
1
1
2
1
(0)
(0)
(2)
(1)
(0)
Net Income (Common)
117
N/A
133
+14%
(13)
N/A
(17)
-25%
1
N/A
30
+2 007%
63
+113%
(385)
N/A
(495)
-29%
(165)
+67%
(97)
+41%
6
N/A
(15)
N/A
(42)
-185%
(34)
+21%
(19)
+43%
0
N/A
3
+1 000%
11
+218%
(2)
N/A
(28)
-1 565%
(30)
-7%
(28)
+7%
(29)
-2%
(8)
+73%
37
N/A
140
+278%
192
+38%
253
+32%
143
-43%
(136)
N/A
(569)
-317%
(398)
+30%
323
N/A
513
+58%
71
-86%
(486)
N/A
(623)
-28%
(361)
+42%
(25)
+93%
(8)
+68%
EPS (Diluted)
0.23
N/A
0.17
-26%
-0.02
N/A
-0.02
N/A
0
N/A
0.03
N/A
0.05
+67%
-0.27
N/A
-0.34
-26%
-0.11
+68%
-0.07
+36%
0
N/A
-0.01
N/A
-0.03
-200%
-0.03
N/A
-0.02
+33%
0
N/A
0.01
N/A
0.01
N/A
0
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0
N/A
0.01
N/A
0.01
N/A
0
N/A
0
N/A
-0.02
N/A
-0.01
+50%
0.01
N/A
0.01
N/A
0
N/A
-0.01
N/A
-0.02
-100%
-0.01
+50%
0
N/A
0
N/A

See Also

Discover More