Ke Holdings Inc Intrinsic Valuation and Fundamental Analysis - Ke Holdings Inc - Alpha Spread
K

Ke Holdings Inc
HKEX:2423

Watchlist Manager
Ke Holdings Inc
HKEX:2423
Watchlist
Price: 40 HKD 5.68% Market Closed
Market Cap: 148B HKD
Have any thoughts about
Ke Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one Ke Holdings Inc stock under the Base Case scenario is 53.85 HKD. Compared to the current market price of 40 HKD, Ke Holdings Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
53.85 HKD
Undervaluation 26%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Ke Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ke Holdings Inc based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Ke Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Ke Holdings Inc

Provide an overview of the primary business activities
of Ke Holdings Inc.

What unique competitive advantages
does Ke Holdings Inc hold over its rivals?

What risks and challenges
does Ke Holdings Inc face in the near future?

Summarize the latest earnings call
of Ke Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ke Holdings Inc.

Provide P/S
for Ke Holdings Inc.

Provide P/E
for Ke Holdings Inc.

Provide P/OCF
for Ke Holdings Inc.

Provide P/FCFE
for Ke Holdings Inc.

Provide P/B
for Ke Holdings Inc.

Provide EV/S
for Ke Holdings Inc.

Provide EV/GP
for Ke Holdings Inc.

Provide EV/EBITDA
for Ke Holdings Inc.

Provide EV/EBIT
for Ke Holdings Inc.

Provide EV/OCF
for Ke Holdings Inc.

Provide EV/FCFF
for Ke Holdings Inc.

Provide EV/IC
for Ke Holdings Inc.

Show me price targets
for Ke Holdings Inc made by professional analysts.

What are the Revenue projections
for Ke Holdings Inc?

How accurate were the past Revenue estimates
for Ke Holdings Inc?

What are the Net Income projections
for Ke Holdings Inc?

How accurate were the past Net Income estimates
for Ke Holdings Inc?

What are the EPS projections
for Ke Holdings Inc?

How accurate were the past EPS estimates
for Ke Holdings Inc?

What are the EBIT projections
for Ke Holdings Inc?

How accurate were the past EBIT estimates
for Ke Holdings Inc?

Compare the revenue forecasts
for Ke Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ke Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ke Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ke Holdings Inc compared to its peers.

Compare the P/E ratios
of Ke Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ke Holdings Inc with its peers.

Analyze the financial leverage
of Ke Holdings Inc compared to its main competitors.

Show all profitability ratios
for Ke Holdings Inc.

Provide ROE
for Ke Holdings Inc.

Provide ROA
for Ke Holdings Inc.

Provide ROIC
for Ke Holdings Inc.

Provide ROCE
for Ke Holdings Inc.

Provide Gross Margin
for Ke Holdings Inc.

Provide Operating Margin
for Ke Holdings Inc.

Provide Net Margin
for Ke Holdings Inc.

Provide FCF Margin
for Ke Holdings Inc.

Show all solvency ratios
for Ke Holdings Inc.

Provide D/E Ratio
for Ke Holdings Inc.

Provide D/A Ratio
for Ke Holdings Inc.

Provide Interest Coverage Ratio
for Ke Holdings Inc.

Provide Altman Z-Score Ratio
for Ke Holdings Inc.

Provide Quick Ratio
for Ke Holdings Inc.

Provide Current Ratio
for Ke Holdings Inc.

Provide Cash Ratio
for Ke Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Ke Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Ke Holdings Inc?

What is the current Free Cash Flow
of Ke Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ke Holdings Inc.

Business Breakdown

Ke Holdings Inc., often referred to as Beike, has carved out a significant position in the burgeoning real estate technology market in China. Founded in 2015, the company has rapidly evolved into one of the largest integrated platforms for housing transactions and services in the country. By leveraging an extensive network of real estate agents and employing advanced technology, Ke Holdings enables a seamless experience for homebuyers and sellers. The platform combines online and offline resources, offering a wide array of services, including property listings, virtual tours, and market analysis, that cater to both residential and commercial real estate sectors. With a strong emphasis on tra...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ke Holdings Inc

Current Assets 70.7B
Cash & Short-Term Investments 51.6B
Receivables 5.8B
Other Current Assets 13.2B
Non-Current Assets 51.8B
Long-Term Investments 22.1B
PP&E 22.6B
Intangibles 5.8B
Other Non-Current Assets 1.4B
Current Liabilities 43.4B
Accounts Payable 6.7B
Accrued Liabilities 23.9B
Other Current Liabilities 12.8B
Non-Current Liabilities 8.6B
Other Non-Current Liabilities 8.6B
Efficiency

Earnings Waterfall
Ke Holdings Inc

Revenue
77.8B CNY
Cost of Revenue
-57.1B CNY
Gross Profit
20.7B CNY
Operating Expenses
-17.8B CNY
Operating Income
2.9B CNY
Other Expenses
1.3B CNY
Net Income
4.2B CNY

Free Cash Flow Analysis
Ke Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter, the company saw significant improvements across various metrics. Net revenue grew by 19.9% year-over-year to RMB 23.4 billion, driven by strong gains in home renovation and rental services, which increased by 57.8%. Gross profit increased by 22% to RMB 6.5 billion, with gross margins improving to 27.9%. Notably, GAAP net income rose by 46.2% year-over-year to RMB 1.9 billion. The company also announced a substantial expansion of its share repurchase program, raising it from USD 2 billion to USD 3 billion, extending until August 2025. These results highlight the company's strong execution and market outperformance.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ke Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
46/100
Profitability
Score

Ke Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ke Holdings Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
59/100
Solvency
Score

Ke Holdings Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ke Holdings Inc

Wall Street analysts forecast Ke Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ke Holdings Inc is 58.72 HKD with a low forecast of 52.96 HKD and a high forecast of 79.8 HKD.

Lowest
Price Target
52.96 HKD
32% Upside
Average
Price Target
58.72 HKD
47% Upside
Highest
Price Target
79.8 HKD
100% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ke Holdings Inc?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Ke Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Ke Holdings Inc dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Ke Holdings Inc

1M 1M
+5%
6M 6M
+8%
1Y 1Y
-5%
3Y 3Y
+30%
5Y 5Y
+30%
10Y 10Y
+30%
Annual Price Range
40
52w Low
32.7
52w High
53.45
Price Metrics
Average Annual Return 22.6%
Standard Deviation of Annual Returns
N/A
Max Drawdown -50%
Shares Statistics
Market Capitalization 141.7B HKD
Shares Outstanding 3 701 122 300
Percentage of Shares Shorted
N/A

Competitive Landscape

News

Other Videos

Profile

Ke Holdings Inc

Country

China

Industry

Real Estate

Market Cap

141.7B HKD

Dividend Yield

0.29%

Description

KE Holdings, Inc. operates as a holding company that operates an integrated online and offline platform for housing transactions and services through its subsidiaries. The company is headquartered in Beijing, Beijing and currently employs 110,082 full-time employees. The company went IPO on 2020-08-13. The firm mainly operates its businesses through its online and offline platform called Beike. The firm's businesses are comprised of existing home transaction services, new home transaction services and emerging and other services, such as home renovation services and financial services. The firm owns the brand Lianjia under which it operates real estate brokerage businesses.

Contact

BEIJING
Beijing
Building Fudao, No. 11 Kaituo Road
+861058104689.0
bj.ke.com

IPO

2020-08-13

Employees

110 082

Officers

See Also

Discover More
What is the Intrinsic Value of one Ke Holdings Inc stock?

The intrinsic value of one Ke Holdings Inc stock under the Base Case scenario is 53.85 HKD.

Is Ke Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 40 HKD, Ke Holdings Inc is Undervalued by 26%.

Back to Top