K

Ke Holdings Inc
HKEX:2423

Watchlist Manager
Ke Holdings Inc
HKEX:2423
Watchlist
Price: 51.25 HKD -3.57% Market Closed
Market Cap: 189.7B HKD
Have any thoughts about
Ke Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Ke Holdings Inc

Revenue
77.8B CNY
Cost of Revenue
-57.1B CNY
Gross Profit
20.7B CNY
Operating Expenses
-17.8B CNY
Operating Income
2.9B CNY
Other Expenses
1.3B CNY
Net Income
4.2B CNY

Income Statement
Ke Holdings Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
80 752
N/A
72 603
-10%
62 207
-14%
61 707
-1%
60 669
-2%
68 399
+13%
74 106
+8%
74 320
+0%
77 777
+5%
73 876
-5%
77 763
+5%
Gross Profit
Cost of Revenue
(64 933)
(59 381)
(51 609)
(49 104)
(46 888)
(50 488)
(53 560)
(53 653)
(56 059)
(54 386)
(57 099)
Gross Profit
15 819
N/A
13 223
-16%
10 598
-20%
12 603
+19%
13 781
+9%
17 911
+30%
20 546
+15%
20 667
+1%
21 718
+5%
19 490
-10%
20 664
+6%
Operating Income
Operating Expenses
(16 428)
(15 762)
(15 695)
(14 582)
(14 466)
(14 700)
(14 779)
(15 200)
(16 828)
(17 566)
(17 802)
Selling, General & Administrative
(13 234)
(12 457)
(12 386)
(11 807)
(11 920)
(12 446)
(12 829)
(13 288)
(14 891)
(15 619)
(15 825)
Research & Development
(3 194)
(3 305)
(3 309)
(2 775)
(2 546)
(2 253)
(1 949)
(1 912)
(1 937)
(1 947)
(1 977)
Operating Income
(608)
N/A
(2 539)
-318%
(5 097)
-101%
(1 978)
+61%
(685)
+65%
3 211
N/A
5 767
+80%
5 467
-5%
4 890
-11%
1 924
-61%
2 862
+49%
Pre-Tax Income
Interest Income Expense
1 489
953
363
189
956
432
898
1 320
2 218
1 205
1 251
Non-Reccuring Items
(930)
(958)
(1 258)
(1 102)
(740)
(714)
(455)
(228)
(133)
(137)
(135)
Gain/Loss on Disposition of Assets
(0)
0
0
0
1
0
0
0
(1)
0
0
Total Other Income
1 190
1 771
1 900
1 517
761
1 673
1 399
1 566
909
1 852
2 044
Pre-Tax Income
1 141
N/A
(773)
N/A
(4 092)
-429%
(1 374)
+66%
292
N/A
4 602
+1 474%
7 609
+65%
8 125
+7%
7 884
-3%
4 845
-39%
6 022
+24%
Net Income
Tax Provision
(1 665)
(1 430)
(1 092)
(1 328)
(1 690)
(2 630)
(2 472)
(2 534)
(1 994)
(1 273)
(1 849)
Income from Continuing Operations
(525)
(2 203)
(5 184)
(2 702)
(1 397)
1 972
5 137
5 591
5 890
3 572
4 173
Income to Minority Interest
1
2
4
10
11
7
18
(1)
(6)
(4)
(21)
Net Income (Common)
(524)
N/A
(2 201)
-320%
(5 181)
-135%
(2 693)
+48%
(1 386)
+49%
1 979
N/A
5 156
+161%
5 591
+8%
5 883
+5%
3 568
-39%
4 151
+16%
EPS (Diluted)
-0.15
N/A
-0.62
-313%
-1.45
-134%
-0.75
+48%
-0.39
+48%
0.53
N/A
1.42
+168%
1.56
+10%
1.63
+4%
0.99
-39%
1.17
+18%

See Also

Discover More