Powerwin Tech Group Ltd
HKEX:2405
Intrinsic Value
The intrinsic value of one Powerwin Tech Group Ltd stock under the Base Case scenario is 1.2 HKD. Compared to the current market price of 2.38 HKD, Powerwin Tech Group Ltd is Overvalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Powerwin Tech Group Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Powerwin Tech Group Ltd
Balance Sheet Decomposition
Powerwin Tech Group Ltd
Current Assets | 254.7m |
Cash & Short-Term Investments | 16.7m |
Receivables | 238.1m |
Non-Current Assets | 5.8m |
Long-Term Investments | 2.8m |
PP&E | 627k |
Intangibles | 29k |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Powerwin Tech Group Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Powerwin Tech Group Ltd
Revenue
|
20.1m
USD
|
Cost of Revenue
|
-2.3m
USD
|
Gross Profit
|
17.8m
USD
|
Operating Expenses
|
-7.3m
USD
|
Operating Income
|
10.5m
USD
|
Other Expenses
|
-5m
USD
|
Net Income
|
5.5m
USD
|
Profitability Score
Profitability Due Diligence
Powerwin Tech Group Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Score
Powerwin Tech Group Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Powerwin Tech Group Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
Powerwin Tech Group Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Powerwin Tech Group Ltd
Dividends
Current shareholder yield for Powerwin Tech Group Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Powerwin Tech Group Ltd stock under the Base Case scenario is 1.2 HKD.
Compared to the current market price of 2.38 HKD, Powerwin Tech Group Ltd is Overvalued by 50%.