XD Inc
HKEX:2400

Watchlist Manager
XD Inc Logo
XD Inc
HKEX:2400
Watchlist
Price: 24.25 HKD 6.36% Market Closed
Market Cap: 11.7B HKD
Have any thoughts about
XD Inc?
Write Note

Income Statement

Earnings Waterfall
XD Inc

Revenue
3.9B CNY
Cost of Revenue
-1.3B CNY
Gross Profit
2.5B CNY
Operating Expenses
-2.4B CNY
Operating Income
142.1m CNY
Other Expenses
-110.3m CNY
Net Income
31.9m CNY

Income Statement
XD Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 703
N/A
2 919
+8%
3 431
+18%
3 590
+5%
3 389
-6%
3 857
+14%
Gross Profit
Cost of Revenue
(1 477)
(1 586)
(1 596)
(1 500)
(1 321)
(1 329)
Gross Profit
1 226
N/A
1 332
+9%
1 835
+38%
2 090
+14%
2 068
-1%
2 528
+22%
Operating Income
Operating Expenses
(2 230)
(2 360)
(2 398)
(2 165)
(2 063)
(2 386)
Selling, General & Administrative
(987)
(1 067)
(1 125)
(1 081)
(1 065)
(1 491)
Research & Development
(1 202)
(1 323)
(1 231)
(1 155)
(988)
(907)
Depreciation & Amortization
(69)
0
(84)
0
(52)
0
Other Operating Expenses
27
30
42
70
42
13
Operating Income
(1 004)
N/A
(1 028)
-2%
(563)
+45%
(76)
+87%
5
N/A
142
+2 685%
Pre-Tax Income
Interest Income Expense
50
3
(1)
58
(20)
(30)
Non-Reccuring Items
(1)
(1)
6
8
(9)
(5)
Total Other Income
(1)
(2)
(2)
(5)
(6)
(3)
Pre-Tax Income
(956)
N/A
(1 027)
-7%
(560)
+45%
(14)
+98%
(30)
-122%
104
N/A
Net Income
Tax Provision
39
50
(14)
(76)
(35)
(22)
Income from Continuing Operations
(917)
(976)
(574)
(90)
(65)
82
Income to Minority Interest
53
52
21
13
(18)
(51)
Net Income (Common)
(864)
N/A
(925)
-7%
(553)
+40%
(77)
+86%
(83)
-8%
32
N/A
EPS (Diluted)
-1.86
N/A
-1.96
-5%
-1.17
+40%
-0.16
+86%
-0.18
-13%
0.07
N/A

See Also

Discover More