B

Beauty Farm Medical & Health Industry Inc
HKEX:2373

Watchlist Manager
Beauty Farm Medical & Health Industry Inc
HKEX:2373
Watchlist
Price: 17.08 HKD 0.35%
Market Cap: 4B HKD
Have any thoughts about
Beauty Farm Medical & Health Industry Inc?
Write Note

Intrinsic Value

The intrinsic value of one Beauty Farm Medical & Health Industry Inc stock under the Base Case scenario is 26.13 HKD. Compared to the current market price of 17.08 HKD, Beauty Farm Medical & Health Industry Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
26.13 HKD
Undervaluation 35%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beauty Farm Medical & Health Industry Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Beauty Farm Medical & Health Industry Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Beauty Farm Medical & Health Industry Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Beauty Farm Medical & Health Industry Inc

Provide an overview of the primary business activities
of Beauty Farm Medical & Health Industry Inc.

What unique competitive advantages
does Beauty Farm Medical & Health Industry Inc hold over its rivals?

What risks and challenges
does Beauty Farm Medical & Health Industry Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beauty Farm Medical & Health Industry Inc.

Provide P/S
for Beauty Farm Medical & Health Industry Inc.

Provide P/E
for Beauty Farm Medical & Health Industry Inc.

Provide P/OCF
for Beauty Farm Medical & Health Industry Inc.

Provide P/FCFE
for Beauty Farm Medical & Health Industry Inc.

Provide P/B
for Beauty Farm Medical & Health Industry Inc.

Provide EV/S
for Beauty Farm Medical & Health Industry Inc.

Provide EV/GP
for Beauty Farm Medical & Health Industry Inc.

Provide EV/EBITDA
for Beauty Farm Medical & Health Industry Inc.

Provide EV/EBIT
for Beauty Farm Medical & Health Industry Inc.

Provide EV/OCF
for Beauty Farm Medical & Health Industry Inc.

Provide EV/FCFF
for Beauty Farm Medical & Health Industry Inc.

Provide EV/IC
for Beauty Farm Medical & Health Industry Inc.

Show me price targets
for Beauty Farm Medical & Health Industry Inc made by professional analysts.

What are the Revenue projections
for Beauty Farm Medical & Health Industry Inc?

How accurate were the past Revenue estimates
for Beauty Farm Medical & Health Industry Inc?

What are the Net Income projections
for Beauty Farm Medical & Health Industry Inc?

How accurate were the past Net Income estimates
for Beauty Farm Medical & Health Industry Inc?

What are the EPS projections
for Beauty Farm Medical & Health Industry Inc?

How accurate were the past EPS estimates
for Beauty Farm Medical & Health Industry Inc?

What are the EBIT projections
for Beauty Farm Medical & Health Industry Inc?

How accurate were the past EBIT estimates
for Beauty Farm Medical & Health Industry Inc?

Compare the revenue forecasts
for Beauty Farm Medical & Health Industry Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beauty Farm Medical & Health Industry Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beauty Farm Medical & Health Industry Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beauty Farm Medical & Health Industry Inc compared to its peers.

Compare the P/E ratios
of Beauty Farm Medical & Health Industry Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Beauty Farm Medical & Health Industry Inc with its peers.

Analyze the financial leverage
of Beauty Farm Medical & Health Industry Inc compared to its main competitors.

Show all profitability ratios
for Beauty Farm Medical & Health Industry Inc.

Provide ROE
for Beauty Farm Medical & Health Industry Inc.

Provide ROA
for Beauty Farm Medical & Health Industry Inc.

Provide ROIC
for Beauty Farm Medical & Health Industry Inc.

Provide ROCE
for Beauty Farm Medical & Health Industry Inc.

Provide Gross Margin
for Beauty Farm Medical & Health Industry Inc.

Provide Operating Margin
for Beauty Farm Medical & Health Industry Inc.

Provide Net Margin
for Beauty Farm Medical & Health Industry Inc.

Provide FCF Margin
for Beauty Farm Medical & Health Industry Inc.

Show all solvency ratios
for Beauty Farm Medical & Health Industry Inc.

Provide D/E Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide D/A Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Interest Coverage Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Altman Z-Score Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Quick Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Current Ratio
for Beauty Farm Medical & Health Industry Inc.

Provide Cash Ratio
for Beauty Farm Medical & Health Industry Inc.

What is the historical Revenue growth
over the last 5 years for Beauty Farm Medical & Health Industry Inc?

What is the historical Net Income growth
over the last 5 years for Beauty Farm Medical & Health Industry Inc?

What is the current Free Cash Flow
of Beauty Farm Medical & Health Industry Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beauty Farm Medical & Health Industry Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Beauty Farm Medical & Health Industry Inc

Balance Sheet Decomposition
Beauty Farm Medical & Health Industry Inc

Current Assets 2B
Cash & Short-Term Investments 1.6B
Receivables 39m
Other Current Assets 370.1m
Non-Current Assets 1.4B
Long-Term Investments 66.3m
PP&E 848.3m
Intangibles 289.5m
Other Non-Current Assets 229.8m
Current Liabilities 2.1B
Accounts Payable 19.5m
Other Current Liabilities 2.1B
Non-Current Liabilities 484.3m
Long-Term Debt 418.2m
Other Non-Current Liabilities 66.1m
Efficiency

Earnings Waterfall
Beauty Farm Medical & Health Industry Inc

Revenue
2.2B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
1B CNY
Operating Expenses
-758.3m CNY
Operating Income
274.9m CNY
Other Expenses
-55.6m CNY
Net Income
219.2m CNY

Free Cash Flow Analysis
Beauty Farm Medical & Health Industry Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beauty Farm Medical & Health Industry Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
64/100
Profitability
Score

Beauty Farm Medical & Health Industry Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beauty Farm Medical & Health Industry Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

Beauty Farm Medical & Health Industry Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beauty Farm Medical & Health Industry Inc

Wall Street analysts forecast Beauty Farm Medical & Health Industry Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beauty Farm Medical & Health Industry Inc is 18.16 HKD with a low forecast of 15.35 HKD and a high forecast of 20.16 HKD.

Lowest
Price Target
15.35 HKD
10% Downside
Average
Price Target
18.16 HKD
6% Upside
Highest
Price Target
20.16 HKD
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Beauty Farm Medical & Health Industry Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beauty Farm Medical & Health Industry Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Beauty Farm Medical & Health Industry Inc

Country

China

Industry

Diversified Consumer Services

Market Cap

4B HKD

Dividend Yield

2.75%

Description

Beauty Farm Medical & Health Industry, Inc. is a holding company that engages in the provision of beauty and health management services. The company is headquartered in Shanghai, Shanghai and currently employs 3,618 full-time employees. The company went IPO on 2023-01-16. The firm's diversified services cover traditional beauty services, medical beauty services and sub-health assessment and intervention services. The medical beauty services include non-surgical medical beauty services, such as energy instrument services and injection services, and surgical medical beauty services. The firm operates its flagship brand Beauty Farm and three other brands, namely Bailishi, Yenyuan and Xiokeer.

Contact

SHANGHAI
Shanghai
Unit 1206, 12th Floor, No.1089 Dongdaming Road, Hongkou District
www.beautyfarm.com.cn

IPO

2023-01-16

Employees

3 618

Officers

Executive Chairman
Mr. Yang Li
CEO & Vice-Chairman
Mr. Songyong Lian
CFO & Joint Company Secretary
Ms. Min Zhou
Joint Company Secretary
Ms. Siu Ying Kwok

See Also

Discover More
What is the Intrinsic Value of one Beauty Farm Medical & Health Industry Inc stock?

The intrinsic value of one Beauty Farm Medical & Health Industry Inc stock under the Base Case scenario is 26.13 HKD.

Is Beauty Farm Medical & Health Industry Inc stock undervalued or overvalued?

Compared to the current market price of 17.08 HKD, Beauty Farm Medical & Health Industry Inc is Undervalued by 35%.

Back to Top