E

Eagle Nice (International) Holdings Ltd
HKEX:2368

Watchlist Manager
Eagle Nice (International) Holdings Ltd
HKEX:2368
Watchlist
Price: 4.08 HKD Market Closed
Market Cap: 2.3B HKD

Income Statement

Earnings Waterfall
Eagle Nice (International) Holdings Ltd

Revenue
4.5B HKD
Cost of Revenue
-3.8B HKD
Gross Profit
739.7m HKD
Operating Expenses
-358m HKD
Operating Income
381.7m HKD
Other Expenses
-164.2m HKD
Net Income
217.5m HKD

Income Statement
Eagle Nice (International) Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
452
N/A
508
+13%
519
+2%
466
-10%
519
+11%
657
+27%
861
+31%
1 087
+26%
1 071
-1%
1 130
+6%
1 061
-6%
1 052
-1%
1 165
+11%
1 315
+13%
1 446
+10%
1 463
+1%
1 444
-1%
1 484
+3%
1 484
0%
1 501
+1%
1 517
+1%
1 579
+4%
1 535
-3%
1 671
+9%
1 757
+5%
1 850
+5%
2 109
+14%
2 410
+14%
2 701
+12%
3 116
+15%
3 017
-3%
3 049
+1%
3 249
+7%
3 344
+3%
4 169
+25%
3 668
-12%
5 022
+37%
4 051
-19%
4 025
-1%
4 075
+1%
4 536
+11%
Gross Profit
Cost of Revenue
(323)
(374)
(394)
(353)
(387)
(499)
(658)
(814)
(798)
(817)
(782)
(799)
(889)
(1 043)
(1 149)
(1 159)
(1 194)
(1 271)
(1 288)
(1 278)
(1 251)
(1 258)
(1 228)
(1 356)
(1 436)
(1 526)
(1 704)
(1 999)
(2 283)
(2 571)
(2 479)
(2 441)
(2 596)
(2 754)
(3 439)
(3 018)
(4 077)
(3 295)
(3 275)
(3 326)
(3 796)
Gross Profit
129
N/A
134
+4%
126
-6%
113
-10%
132
+16%
157
+19%
202
+29%
273
+35%
273
+0%
313
+15%
279
-11%
253
-9%
276
+9%
272
-1%
297
+9%
303
+2%
250
-18%
213
-15%
196
-8%
223
+14%
266
+19%
321
+21%
307
-4%
315
+3%
321
+2%
325
+1%
406
+25%
410
+1%
418
+2%
545
+30%
538
-1%
608
+13%
652
+7%
590
-10%
730
+24%
650
-11%
945
+45%
756
-20%
750
-1%
749
0%
740
-1%
Operating Income
Operating Expenses
(24)
(25)
(34)
(40)
(46)
(57)
(80)
(87)
(92)
(92)
(101)
(113)
(137)
(151)
(148)
(146)
(152)
(149)
(153)
(146)
(133)
(134)
(143)
(147)
(142)
(155)
(184)
(200)
(226)
(261)
(226)
(213)
(230)
(245)
(325)
(288)
(412)
(352)
(327)
(324)
(358)
Selling, General & Administrative
(31)
(32)
(41)
(47)
(54)
(62)
(80)
(100)
(93)
(92)
(104)
(116)
(138)
(154)
(149)
(149)
(153)
(152)
(156)
(150)
(138)
(142)
(148)
(152)
(150)
(161)
(188)
(206)
(231)
(273)
(274)
(260)
(264)
(276)
(354)
(302)
(430)
(329)
(304)
(336)
(367)
Other Operating Expenses
7
7
8
7
8
4
1
13
1
1
3
3
2
4
1
3
2
2
3
4
5
8
5
5
9
6
5
6
5
13
49
47
34
31
30
14
19
(23)
(22)
12
9
Operating Income
104
N/A
109
+5%
92
-16%
74
-20%
87
+17%
100
+16%
123
+22%
186
+51%
181
-3%
222
+23%
178
-20%
140
-21%
139
-1%
121
-13%
149
+23%
157
+6%
98
-38%
64
-35%
43
-32%
77
+80%
132
+71%
187
+41%
164
-12%
169
+3%
179
+6%
170
-5%
222
+31%
210
-5%
192
-9%
284
+48%
312
+10%
396
+27%
422
+7%
345
-18%
405
+17%
362
-10%
533
+47%
404
-24%
423
+5%
425
+0%
382
-10%
Pre-Tax Income
Interest Income Expense
(0)
3
0
1
0
4
6
5
4
3
2
2
1
(0)
(1)
(2)
(3)
(4)
(4)
(9)
(2)
3
(9)
(8)
(0)
(0)
2
(1)
(9)
(14)
(15)
(7)
0
2
8
2
(4)
(16)
(29)
(44)
(50)
Non-Reccuring Items
0
0
0
0
0
0
12
0
0
0
0
18
19
0
4
0
0
0
0
0
0
0
(3)
(0)
6
51
49
1
(0)
0
(2)
(1)
(0)
(1)
0
(0)
(1)
11
0
(0)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
(2)
0
(1)
1
(2)
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
0
4
0
0
0
0
Pre-Tax Income
104
N/A
112
+7%
92
-18%
75
-19%
87
+16%
104
+20%
141
+36%
190
+35%
185
-3%
224
+21%
179
-20%
160
-11%
159
-1%
121
-24%
153
+26%
156
+2%
95
-39%
60
-37%
40
-34%
68
+72%
130
+92%
190
+46%
152
-20%
161
+5%
185
+15%
221
+19%
274
+24%
211
-23%
183
-13%
270
+48%
295
+9%
388
+31%
422
+9%
346
-18%
413
+19%
364
-12%
532
+46%
399
-25%
394
-1%
381
-3%
331
-13%
Net Income
Tax Provision
(9)
(9)
(15)
(16)
(9)
(9)
(16)
(23)
(21)
(26)
(29)
(28)
(28)
(29)
(32)
(35)
(22)
(15)
(15)
(22)
(25)
(32)
(27)
(31)
(30)
(29)
(44)
(37)
(45)
(71)
(68)
(85)
(96)
(83)
(95)
(81)
(123)
(99)
(103)
(109)
(102)
Income from Continuing Operations
95
103
78
59
78
95
125
168
164
198
150
133
131
92
120
120
73
44
24
46
105
158
125
130
155
192
230
174
138
199
227
302
327
263
318
283
409
301
291
272
229
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(0)
(3)
(7)
(13)
(13)
35
(8)
40
(8)
(9)
(9)
(12)
Net Income (Common)
95
N/A
103
+9%
78
-25%
59
-24%
78
+32%
95
+22%
125
+31%
168
+35%
164
-2%
198
+21%
150
-24%
133
-11%
131
-1%
92
-30%
120
+31%
120
+0%
73
-39%
44
-39%
24
-46%
46
+89%
105
+131%
158
+50%
125
-21%
130
+4%
155
+19%
192
+24%
230
+20%
174
-25%
140
-19%
198
+41%
223
+13%
295
+32%
314
+6%
250
-20%
318
+27%
275
-14%
346
+26%
293
-15%
283
-3%
264
-7%
217
-17%
EPS (Diluted)
0.23
N/A
0.24
+4%
0.18
-25%
0.14
-22%
0.18
+29%
0.21
+17%
0.26
+24%
0.34
+31%
0.33
-3%
0.39
+18%
0.3
-23%
0.27
-10%
0.26
-4%
0.18
-31%
0.24
+33%
0.24
N/A
0.14
-42%
0.08
-43%
0.04
-50%
0.09
+125%
0.21
+133%
0.31
+48%
0.25
-19%
0.26
+4%
0.31
+19%
0.39
+26%
0.46
+18%
0.35
-24%
0.28
-20%
0.38
+36%
0.42
+11%
0.55
+31%
0.59
+7%
0.47
-20%
0.59
+26%
0.52
-12%
0.64
+23%
0.55
-14%
0.53
-4%
0.49
-8%
0.4
-18%