Giant Biogene Holding Co Ltd
HKEX:2367
Intrinsic Value
The intrinsic value of one Giant Biogene Holding Co Ltd stock under the Base Case scenario is 59.4 HKD. Compared to the current market price of 67.75 HKD, Giant Biogene Holding Co Ltd is Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Giant Biogene Holding Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Giant Biogene Holding Co Ltd
Balance Sheet Decomposition
Giant Biogene Holding Co Ltd
Current Assets | 6.4B |
Cash & Short-Term Investments | 5.9B |
Receivables | 141.3m |
Other Current Assets | 401.8m |
Non-Current Assets | 1.6B |
Long-Term Investments | 11.4m |
PP&E | 1.1B |
Intangibles | 5.8m |
Other Non-Current Assets | 526m |
Free Cash Flow Analysis
Giant Biogene Holding Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Giant Biogene Holding Co Ltd
Revenue
|
5.5B
CNY
|
Cost of Revenue
|
-991.9m
CNY
|
Gross Profit
|
4.5B
CNY
|
Operating Expenses
|
-2.1B
CNY
|
Operating Income
|
2.4B
CNY
|
Other Expenses
|
-356.1m
CNY
|
Net Income
|
2.1B
CNY
|
Profitability Score
Profitability Due Diligence
Giant Biogene Holding Co Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.
Score
Giant Biogene Holding Co Ltd's profitability score is 84/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Giant Biogene Holding Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Giant Biogene Holding Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Giant Biogene Holding Co Ltd
According to Wall Street analysts, the average 1-year price target for Giant Biogene Holding Co Ltd is 81.24 HKD with a low forecast of 57.15 HKD and a high forecast of 95.55 HKD.
Dividends
Current shareholder yield for Giant Biogene Holding Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Giant Biogene Holding Co Ltd stock under the Base Case scenario is 59.4 HKD.
Compared to the current market price of 67.75 HKD, Giant Biogene Holding Co Ltd is Overvalued by 12%.