Comba Telecom Systems Holdings Ltd
HKEX:2342

Watchlist Manager
Comba Telecom Systems Holdings Ltd Logo
Comba Telecom Systems Holdings Ltd
HKEX:2342
Watchlist
Price: 1.1 HKD 0.92% Market Closed
Market Cap: 3B HKD
Have any thoughts about
Comba Telecom Systems Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Comba Telecom Systems Holdings Ltd

Revenue
5.1B HKD
Cost of Revenue
-3.7B HKD
Gross Profit
1.4B HKD
Operating Expenses
-1.6B HKD
Operating Income
-174.6m HKD
Other Expenses
-89.3m HKD
Net Income
-263.9m HKD

Income Statement
Comba Telecom Systems Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
919
N/A
1 093
+19%
1 059
-3%
1 171
+10%
1 347
+15%
1 551
+15%
1 739
+12%
1 768
+2%
1 826
+3%
2 526
+38%
3 458
+37%
4 440
+28%
4 675
+5%
5 191
+11%
5 734
+10%
6 354
+11%
6 401
+1%
6 333
-1%
5 904
-7%
5 721
-3%
6 582
+15%
6 733
+2%
7 055
+5%
6 771
-4%
6 525
-4%
5 954
-9%
5 577
-6%
5 564
0%
5 336
-4%
5 663
+6%
5 921
+5%
5 780
-2%
5 267
-9%
5 057
-4%
5 237
+4%
5 870
+12%
6 494
+11%
6 365
-2%
6 550
+3%
5 982
-9%
5 097
-15%
Gross Profit
Cost of Revenue
(497)
(529)
(500)
(696)
(821)
(964)
(1 082)
(1 087)
(1 124)
(1 580)
(2 126)
(2 758)
(2 917)
(3 252)
(3 633)
(4 028)
(4 321)
(4 717)
(4 456)
(4 355)
(4 916)
(4 973)
(5 173)
(4 856)
(4 650)
(4 226)
(4 013)
(4 127)
(3 959)
(4 205)
(4 299)
(4 004)
(3 605)
(3 612)
(3 837)
(4 447)
(4 905)
(4 491)
(4 675)
(4 319)
(3 661)
Gross Profit
422
N/A
563
+34%
560
-1%
474
-15%
526
+11%
587
+11%
656
+12%
681
+4%
702
+3%
946
+35%
1 332
+41%
1 682
+26%
1 758
+5%
1 940
+10%
2 101
+8%
2 327
+11%
2 080
-11%
1 616
-22%
1 448
-10%
1 366
-6%
1 666
+22%
1 760
+6%
1 882
+7%
1 914
+2%
1 875
-2%
1 728
-8%
1 564
-9%
1 437
-8%
1 376
-4%
1 459
+6%
1 622
+11%
1 776
+10%
1 663
-6%
1 445
-13%
1 400
-3%
1 423
+2%
1 589
+12%
1 874
+18%
1 875
+0%
1 663
-11%
1 436
-14%
Operating Income
Operating Expenses
(183)
(325)
(388)
(376)
(417)
(435)
(476)
(498)
(524)
(675)
(855)
(924)
(932)
(1 073)
(1 260)
(1 588)
(1 807)
(1 729)
(1 537)
(1 480)
(1 558)
(1 513)
(1 527)
(1 532)
(1 528)
(1 504)
(1 300)
(1 364)
(1 439)
(1 587)
(1 679)
(1 582)
(1 498)
(1 667)
(1 760)
(2 091)
(2 088)
(1 591)
(1 595)
(1 591)
(1 611)
Selling, General & Administrative
(172)
(281)
(327)
(310)
(330)
(351)
(378)
(407)
(447)
(556)
(711)
(778)
(781)
(893)
(1 046)
(1 268)
(1 411)
(1 408)
(1 326)
(1 295)
(1 329)
(1 299)
(1 310)
(1 309)
(1 308)
(1 254)
(1 165)
(1 086)
(1 139)
(1 208)
(1 210)
(1 134)
(1 002)
(1 204)
(1 153)
(1 452)
(1 480)
(1 107)
(1 073)
(1 148)
(1 145)
Research & Development
0
(37)
(59)
(63)
(74)
(76)
(89)
(91)
(99)
(132)
(154)
(167)
(169)
(211)
(249)
(362)
(447)
(377)
(263)
(207)
(228)
(193)
(201)
(231)
(244)
(228)
(221)
(331)
(352)
(353)
(420)
(347)
(316)
(411)
(466)
(437)
(424)
(348)
(328)
(365)
(403)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(28)
(203)
(162)
(324)
(333)
(278)
(227)
(165)
(143)
Other Operating Expenses
(10)
(8)
(2)
(4)
(12)
(7)
(9)
(1)
23
13
10
22
18
32
34
41
50
56
51
22
(2)
(21)
(16)
8
24
(23)
86
54
53
(25)
(49)
(102)
(152)
152
21
120
148
142
33
88
80
Operating Income
239
N/A
238
0%
172
-28%
98
-43%
110
+12%
152
+38%
180
+19%
183
+1%
179
-2%
271
+52%
476
+76%
758
+59%
826
+9%
867
+5%
841
-3%
738
-12%
273
-63%
(113)
N/A
(89)
+22%
(114)
-29%
107
N/A
247
+130%
355
+44%
382
+8%
347
-9%
224
-35%
264
+18%
73
-72%
(63)
N/A
(128)
-104%
(57)
+56%
194
N/A
164
-15%
(222)
N/A
(360)
-62%
(669)
-86%
(499)
+25%
283
N/A
280
-1%
72
-74%
(175)
N/A
Pre-Tax Income
Interest Income Expense
1
(2)
(8)
(13)
(11)
(4)
5
15
19
(11)
(14)
(6)
(6)
(10)
8
(10)
(35)
(35)
(44)
(45)
(20)
(45)
(80)
(53)
(31)
28
(32)
(39)
(22)
(32)
(64)
(64)
(60)
(51)
(33)
15
18
21
125
(16)
(93)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48
48
0
0
0
0
0
0
0
0
0
0
0
16
9
9
9
1
3
5
(4)
(3)
(4)
(7)
(11)
(1)
(1)
Total Other Income
0
(1)
0
0
0
0
(1)
0
0
0
(11)
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
(0)
(0)
(0)
0
0
0
Pre-Tax Income
240
N/A
237
-1%
165
-30%
86
-48%
99
+15%
148
+50%
186
+26%
198
+6%
197
0%
260
+32%
451
+73%
753
+67%
820
+9%
857
+5%
897
+5%
777
-13%
238
-69%
(148)
N/A
(133)
+10%
(160)
-20%
87
N/A
202
+131%
275
+36%
329
+20%
317
-4%
252
-20%
232
-8%
51
-78%
(76)
N/A
(151)
-98%
(111)
+26%
131
N/A
107
-18%
(268)
N/A
(397)
-48%
(656)
-65%
(485)
+26%
297
N/A
395
+33%
55
-86%
(268)
N/A
Net Income
Tax Provision
(13)
(6)
(6)
(7)
(10)
(17)
(24)
(7)
(8)
(28)
(30)
(142)
(183)
(120)
(134)
(122)
(65)
(68)
(71)
(85)
(104)
(48)
(83)
(110)
(95)
(100)
(99)
(29)
12
(48)
(57)
(62)
(76)
(23)
(11)
(16)
(12)
(154)
(187)
(39)
3
Income from Continuing Operations
227
231
159
79
89
131
162
191
190
232
421
610
637
737
763
655
172
(216)
(203)
(245)
(16)
155
191
219
221
152
133
22
(65)
(199)
(168)
69
31
(291)
(408)
(673)
(498)
143
208
16
(265)
Income to Minority Interest
7
7
5
4
3
(0)
0
1
(3)
(5)
(33)
(46)
(25)
(13)
(1)
4
9
13
11
4
(2)
(3)
(4)
(6)
(5)
(0)
1
6
19
28
58
83
92
97
71
80
85
47
4
(9)
1
Net Income (Common)
234
N/A
238
+2%
164
-31%
82
-50%
92
+12%
131
+43%
162
+23%
192
+18%
187
-2%
228
+22%
388
+70%
565
+46%
611
+8%
724
+18%
763
+5%
659
-14%
181
-73%
(202)
N/A
(192)
+5%
(241)
-25%
(18)
+93%
151
N/A
188
+24%
213
+13%
217
+2%
152
-30%
134
-12%
27
-80%
(46)
N/A
(171)
-274%
(110)
+36%
152
N/A
123
-19%
(194)
N/A
(337)
-73%
(593)
-76%
(413)
+30%
190
N/A
212
+11%
7
-97%
(264)
N/A
EPS (Diluted)
0.11
N/A
0.11
N/A
0.08
-27%
0.04
-50%
0.04
N/A
0.06
+50%
0.07
+17%
0.08
+14%
0.08
N/A
0.1
+25%
0.17
+70%
0.23
+35%
0.25
+9%
0.3
+20%
0.31
+3%
0.27
-13%
0.07
-74%
-0.09
N/A
-0.08
+11%
-0.1
-25%
-0.01
+90%
0.06
N/A
0.07
+17%
0.09
+29%
0.09
N/A
0.06
-33%
0.06
N/A
0.01
-83%
-0.02
N/A
-0.07
-250%
-0.05
+29%
0.06
N/A
0.05
-17%
-0.07
N/A
-0.12
-71%
-0.21
-75%
-0.15
+29%
0.07
N/A
0.08
+14%
0
N/A
-0.1
N/A

See Also

Discover More