Li Ning Co Ltd
HKEX:2331

Watchlist Manager
Li Ning Co Ltd Logo
Li Ning Co Ltd
HKEX:2331
Watchlist
Price: 16.52 HKD -1.31% Market Closed
Market Cap: 42.7B HKD
Have any thoughts about
Li Ning Co Ltd?
Write Note

Relative Value

The Relative Value of one Li Ning Co Ltd stock under the Base Case scenario is 40.61 HKD. Compared to the current market price of 16.52 HKD, Li Ning Co Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
40.61 HKD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
36
Median 3Y
4
Median 5Y
5
Industry
1
Forward
1.4
vs History
88
vs Industry
47
Median 3Y
25.7
Median 5Y
34.8
Industry
18.7
Forward
12.7
vs History
92
vs Industry
40
Median 3Y
21.5
Median 5Y
24.1
Industry
10.1
vs History
92
vs Industry
24
Median 3Y
39.3
Median 5Y
40.9
Industry
17.3
vs History
92
vs Industry
36
Median 3Y
4.3
Median 5Y
6.6
Industry
1.4
vs History
92
vs Industry
45
Median 3Y
3.8
Median 5Y
4.8
Industry
1.2
Forward
1
vs History
92
vs Industry
60
Median 3Y
7.8
Median 5Y
9.8
Industry
4.1
vs History
82
vs Industry
55
Median 3Y
19.7
Median 5Y
22.3
Industry
11
Forward
5.2
vs History
92
vs Industry
47
Median 3Y
20.8
Median 5Y
28.3
Industry
14.3
Forward
7.9
vs History
92
vs Industry
47
Median 3Y
19.5
Median 5Y
22.2
Industry
11
vs History
92
vs Industry
33
Median 3Y
30.8
Median 5Y
34
Industry
13.4
vs History
92
vs Industry
35
Median 3Y
4.3
Median 5Y
7.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Li Ning Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Li Ning Co Ltd
HKEX:2331
42.5B HKD 1.4 13.2 8.1 8.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
312.8B EUR 3.7 22.4 11.6 15.4
FR
Hermes International SCA
PAR:RMS
240.7B EUR 16.9 54.1 34.8 39.8
FR
Christian Dior SE
PAR:CDI
105.9B EUR 1.2 18.2 4.5 6
FR
EssilorLuxottica SA
PAR:EL
105.3B EUR 4.1 45.9 17.6 33.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
78.9B CHF 4.1 64.8 18.9 18.9
CA
Lululemon Athletica Inc
NASDAQ:LULU
48.3B USD 4.7 27.8 16.9 19.8
DE
Adidas AG
XETRA:ADS
42B EUR 1.9 99.4 21.3 49
IN
Titan Company Ltd
NSE:TITAN
3T INR 5.6 93.2 59 67.3
FR
Kering SA
PAR:KER
28.7B EUR 1.6 13.8 7.5 11.5
CN
ANTA Sports Products Ltd
HKEX:2020
227B HKD 3.2 16.1 11.9 11.9

See Also

Discover More
Back to Top