MGM China Holdings Ltd
HKEX:2282

Watchlist Manager
MGM China Holdings Ltd Logo
MGM China Holdings Ltd
HKEX:2282
Watchlist
Price: 9.65 HKD -0.82%
Market Cap: 36.7B HKD
Have any thoughts about
MGM China Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
MGM China Holdings Ltd

Revenue
30.3B HKD
Cost of Revenue
-14.4B HKD
Gross Profit
15.9B HKD
Operating Expenses
-9.6B HKD
Operating Income
6.2B HKD
Other Expenses
-1.7B HKD
Net Income
4.5B HKD

Income Statement
MGM China Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
20 294
N/A
21 385
+5%
21 774
+2%
23 097
+6%
25 727
+11%
27 174
+6%
25 454
-6%
20 934
-18%
17 170
-18%
15 122
-12%
14 907
-1%
15 147
+2%
15 356
+1%
17 032
+11%
19 201
+13%
21 427
+12%
22 765
+6%
13 839
-39%
5 096
-63%
7 437
+46%
9 411
+27%
7 916
-16%
5 269
-33%
12 702
+141%
24 684
+94%
30 253
+23%
Gross Profit
Cost of Revenue
(11 057)
(11 567)
(11 792)
(12 656)
(14 250)
(14 942)
(13 501)
(10 851)
(8 738)
(7 620)
(7 370)
(7 408)
(7 613)
(8 729)
(10 095)
(11 096)
(11 545)
(7 170)
(2 905)
(4 040)
(4 686)
(4 111)
(2 636)
(6 167)
(11 597)
(14 389)
Gross Profit
9 236
N/A
9 816
+6%
9 981
+2%
10 441
+5%
11 477
+10%
12 232
+7%
11 953
-2%
10 083
-16%
8 433
-16%
7 501
-11%
7 538
+0%
7 739
+3%
7 743
+0%
8 304
+7%
9 106
+10%
10 332
+13%
11 220
+9%
6 669
-41%
2 191
-67%
3 396
+55%
4 725
+39%
3 805
-19%
2 633
-31%
6 535
+148%
13 087
+100%
15 864
+21%
Operating Income
Operating Expenses
(5 175)
(5 468)
(5 531)
(5 698)
(5 931)
(6 195)
(6 173)
(5 650)
(5 120)
(4 595)
(4 440)
(4 550)
(5 073)
(6 395)
(7 476)
(7 901)
(8 242)
(7 556)
(6 312)
(6 165)
(7 054)
(6 611)
(6 229)
(6 735)
(8 518)
(9 624)
Selling, General & Administrative
(4 121)
(4 457)
(4 485)
(4 615)
(4 936)
(5 198)
(5 043)
(4 524)
(3 995)
(3 469)
(3 344)
(3 415)
(3 886)
(4 568)
(4 714)
(4 772)
(5 068)
(4 583)
(3 542)
(3 531)
(4 336)
(3 999)
(3 887)
(4 337)
(6 016)
(7 052)
Depreciation & Amortization
(747)
(770)
(794)
(777)
(749)
(760)
(780)
(792)
(806)
(805)
(772)
(804)
(799)
(1 309)
(2 150)
(2 499)
(2 564)
(2 522)
(2 468)
(2 305)
(2 157)
(2 110)
(2 034)
(1 954)
(1 886)
(1 853)
Other Operating Expenses
(307)
(241)
(253)
(308)
(246)
(237)
(350)
(334)
(319)
(323)
(324)
(331)
(388)
(518)
(612)
(630)
(609)
(451)
(303)
(329)
(561)
(502)
(308)
(443)
(616)
(720)
Operating Income
4 061
N/A
4 348
+7%
4 450
+2%
4 743
+7%
5 547
+17%
6 038
+9%
5 780
-4%
4 433
-23%
3 313
-25%
2 906
-12%
3 097
+7%
3 189
+3%
2 670
-16%
1 908
-29%
1 629
-15%
2 430
+49%
2 978
+23%
(887)
N/A
(4 121)
-364%
(2 769)
+33%
(2 329)
+16%
(2 806)
-20%
(3 596)
-28%
(199)
+94%
4 569
N/A
6 240
+37%
Pre-Tax Income
Interest Income Expense
(271)
(256)
(226)
(248)
(196)
(124)
(39)
(5)
(130)
(135)
(41)
(3)
22
(249)
(649)
(754)
(835)
(922)
(1 036)
(1 249)
(1 458)
(1 658)
(1 585)
(1 757)
(1 853)
(1 619)
Non-Reccuring Items
(94)
(101)
(18)
(10)
(3)
0
(12)
(33)
(47)
(36)
2
9
(45)
(53)
(200)
(269)
(186)
(111)
(13)
(19)
(20)
(17)
(13)
(20)
(21)
(37)
Total Other Income
42
41
(85)
(85)
0
(3)
(7)
(6)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(16)
(21)
(21)
(21)
(21)
(21)
(22)
(15)
(10)
(11)
Pre-Tax Income
3 738
N/A
4 032
+8%
4 121
+2%
4 400
+7%
5 348
+22%
5 911
+11%
5 723
-3%
4 388
-23%
3 129
-29%
2 728
-13%
3 052
+12%
3 189
+4%
2 638
-17%
1 598
-39%
773
-52%
1 399
+81%
1 942
+39%
(1 942)
N/A
(5 191)
-167%
(4 058)
+22%
(3 828)
+6%
(4 502)
-18%
(5 216)
-16%
(1 991)
+62%
2 685
N/A
4 573
+70%
Net Income
Tax Provision
(459)
(34)
410
(22)
(14)
(14)
(16)
(15)
(17)
(16)
(15)
(182)
(318)
158
296
(13)
(10)
(10)
(10)
(16)
(19)
(15)
(16)
(16)
(47)
(70)
Income from Continuing Operations
3 279
3 999
4 531
4 378
5 334
5 896
5 707
4 372
3 113
2 711
3 037
3 006
2 320
1 756
1 068
1 386
1 931
(1 952)
(5 202)
(4 074)
(3 847)
(4 517)
(5 232)
(2 007)
2 638
4 503
Net Income (Common)
3 279
N/A
3 999
+22%
4 531
+13%
4 378
-3%
5 334
+22%
5 896
+11%
5 707
-3%
4 372
-23%
3 113
-29%
2 711
-13%
3 037
+12%
3 006
-1%
2 320
-23%
1 756
-24%
1 068
-39%
1 386
+30%
1 931
+39%
(1 952)
N/A
(5 202)
-167%
(4 074)
+22%
(3 847)
+6%
(4 517)
-17%
(5 232)
-16%
(2 007)
+62%
2 638
N/A
4 503
+71%
EPS (Diluted)
0.86
N/A
1.05
+22%
1.19
+13%
1.15
-3%
1.4
+22%
1.55
+11%
1.5
-3%
1.15
-23%
0.82
-29%
0.71
-13%
0.8
+13%
0.79
-1%
0.61
-23%
0.46
-25%
0.28
-39%
0.36
+29%
0.51
+42%
-0.51
N/A
-1.37
-169%
-1.07
+22%
-1.01
+6%
-1.19
-18%
-1.38
-16%
-0.53
+62%
0.69
N/A
1.18
+71%

See Also

Discover More