MGM China Holdings Ltd
HKEX:2282

Watchlist Manager
MGM China Holdings Ltd Logo
MGM China Holdings Ltd
HKEX:2282
Watchlist
Price: 9.65 HKD -0.82% Market Closed
Market Cap: 36.7B HKD
Have any thoughts about
MGM China Holdings Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
MGM China Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: HKD
Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
3 738
0
0
0
0
0
5 723
0
3 129
0
3 052
0
2 638
0
773
0
1 942
0
(5 191)
0
(3 828)
0
(5 216)
0
2 685
0
Depreciation & Amortization
747
0
0
0
0
0
638
0
806
0
772
0
799
0
2 150
0
2 564
0
2 468
0
2 157
0
2 034
0
1 886
0
Other Non-Cash Items
488
0
0
0
0
0
217
0
430
0
64
0
78
0
970
0
1 120
0
1 205
0
1 676
0
1 696
0
1 955
0
Cash Taxes Paid
(0)
0
0
0
0
0
15
0
18
0
15
0
14
0
11
0
11
13
13
1
12
26
22
15
8
47
Cash Interest Paid
182
172
162
187
197
166
166
181
254
324
370
437
512
593
718
747
822
952
1 022
1 086
1 063
1 292
1 619
1 784
1 754
1 629
Change in Working Capital
1 383
3 296
6 445
7 726
7 528
6 963
(1 521)
2 690
(1 155)
3 452
(1 125)
4 054
3 642
7 391
(1 734)
1 821
(1 292)
(214)
(1 451)
(1 642)
(455)
(1 180)
(628)
2 984
1 742
8 833
Cash from Operating Activities
6 355
N/A
5 811
-9%
6 445
+11%
7 726
+20%
7 528
-3%
6 963
-8%
5 199
-25%
2 690
-48%
3 210
+19%
3 452
+8%
2 762
-20%
4 054
+47%
7 158
+77%
7 391
+3%
2 159
-71%
1 821
-16%
4 334
+138%
(214)
N/A
(2 970)
-1 290%
(1 642)
+45%
(450)
+73%
(1 180)
-162%
(2 114)
-79%
2 984
N/A
8 268
+177%
8 833
+7%
Investing Cash Flow
Capital Expenditures
(303)
(330)
(1 039)
(1 817)
(1 936)
(2 453)
(2 754)
(3 257)
(4 504)
(5 949)
(6 187)
(6 647)
(6 794)
(4 894)
(2 862)
(1 552)
(1 336)
(1 199)
(839)
(646)
(528)
(417)
(350)
(345)
(416)
(767)
Other Items
2
(35)
(42)
(122)
(116)
4
5
(79)
(77)
(86)
(86)
(95)
21
22
(53)
49
6
4
7
7
9
7
(971)
(680)
291
1
Cash from Investing Activities
(302)
N/A
(365)
-21%
(1 081)
-196%
(1 939)
-79%
(2 052)
-6%
(2 449)
-19%
(2 748)
-12%
(3 336)
-21%
(4 581)
-37%
(6 035)
-32%
(6 273)
-4%
(6 742)
-7%
(6 773)
0%
(4 872)
+28%
(2 915)
+40%
(1 502)
+48%
(1 330)
+11%
(1 195)
+10%
(832)
+30%
(640)
+23%
(518)
+19%
(411)
+21%
(1 321)
-222%
(1 025)
+22%
(125)
+88%
(766)
-515%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
(6)
(26)
(24)
(9)
(5)
0
0
(0)
(4)
(52)
(66)
(18)
(0)
(1)
0
1
(25)
(25)
0
0
(6)
(15)
(120)
Net Issuance of Debt
(1 800)
(310)
0
0
0
0
0
5 230
7 800
3 370
2 900
3 900
2 996
(423)
1 075
870
(2 107)
2 122
4 606
3 785
2 621
7 279
8 667
(3 540)
(8 622)
(3 031)
Cash Paid for Dividends
(476)
(3 101)
(3 101)
(3 876)
(4 750)
(5 738)
(5 928)
(5 096)
(4 625)
(946)
(806)
(1 060)
(1 049)
(809)
(612)
(372)
(486)
(673)
(315)
0
0
0
0
0
0
(1 320)
Other
(110)
(177)
(472)
(496)
(197)
(166)
(166)
(535)
(615)
(417)
(455)
(471)
(546)
(851)
(977)
(917)
(1 132)
(1 179)
(1 129)
(1 196)
(1 153)
(1 304)
(1 629)
(1 841)
(1 979)
(1 895)
Cash from Financing Activities
(2 385)
N/A
(3 588)
-50%
(3 573)
+0%
(4 378)
-23%
(4 972)
-14%
(5 928)
-19%
(6 103)
-3%
(407)
+93%
2 560
N/A
2 007
-22%
1 639
-18%
2 364
+44%
1 349
-43%
(2 149)
N/A
(533)
+75%
(420)
+21%
(3 725)
-788%
272
N/A
3 163
+1 064%
2 564
-19%
1 443
-44%
5 975
+314%
7 037
+18%
(5 387)
N/A
(10 616)
-97%
(6 365)
+40%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
(0)
(2)
(1)
3
1
(2)
(2)
(0)
(1)
5
6
2
(2)
(8)
(7)
(2)
(1)
Net Change in Cash
3 668
N/A
1 858
-49%
1 791
-4%
1 409
-21%
504
-64%
(1 415)
N/A
(3 653)
-158%
(1 052)
+71%
1 189
N/A
(576)
N/A
(1 874)
-225%
(324)
+83%
1 736
N/A
371
-79%
(1 291)
N/A
(103)
+92%
(722)
-602%
(1 138)
-58%
(635)
+44%
289
N/A
477
+65%
4 382
+820%
3 595
-18%
(3 435)
N/A
(2 475)
+28%
1 701
N/A
Free Cash Flow
Free Cash Flow
6 052
N/A
5 481
-9%
5 406
-1%
5 909
+9%
5 592
-5%
4 509
-19%
2 445
-46%
(566)
N/A
(1 294)
-128%
(2 497)
-93%
(3 425)
-37%
(2 592)
+24%
364
N/A
2 497
+587%
(703)
N/A
269
N/A
2 998
+1 013%
(1 413)
N/A
(3 809)
-170%
(2 288)
+40%
(977)
+57%
(1 597)
-63%
(2 464)
-54%
2 639
N/A
7 852
+198%
8 066
+3%

See Also

Discover More