WuXi Biologics (Cayman) Inc
HKEX:2269

Watchlist Manager
WuXi Biologics (Cayman) Inc Logo
WuXi Biologics (Cayman) Inc
HKEX:2269
Watchlist
Price: 14.4 HKD -4% Market Closed
Market Cap: 59.8B HKD
Have any thoughts about
WuXi Biologics (Cayman) Inc?
Write Note

Relative Value

The Relative Value of one WuXi Biologics (Cayman) Inc stock under the Base Case scenario is 52.34 HKD. Compared to the current market price of 14.4 HKD, WuXi Biologics (Cayman) Inc is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
52.34 HKD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
60
Median 3Y
11.5
Median 5Y
20.9
Industry
4
Forward
3.1
vs History
87
vs Industry
33
Median 3Y
42
Median 5Y
66.5
Industry
32.2
Forward
15.9
vs History
85
vs Industry
43
Median 3Y
31.2
Median 5Y
66.3
Industry
21.7
vs History
vs Industry
8
Median 3Y
-79.8
Median 5Y
-109.9
Industry
34.2
vs History
88
vs Industry
71
Median 3Y
4.9
Median 5Y
7.4
Industry
2.6
vs History
87
vs Industry
64
Median 3Y
11
Median 5Y
20.3
Industry
3.8
Forward
2.7
vs History
87
vs Industry
58
Median 3Y
25.6
Median 5Y
44.7
Industry
8.3
vs History
84
vs Industry
43
Median 3Y
38.8
Median 5Y
59.3
Industry
18.6
Forward
8.2
vs History
87
vs Industry
38
Median 3Y
38.8
Median 5Y
63
Industry
23.2
Forward
11.1
vs History
84
vs Industry
44
Median 3Y
30.2
Median 5Y
64.4
Industry
20.7
vs History
vs Industry
6
Median 3Y
-88
Median 5Y
-82.7
Industry
28.4
vs History
87
vs Industry
73
Median 3Y
4.2
Median 5Y
7
Industry
2.3

Multiples Across Competitors

Competitors Multiples
WuXi Biologics (Cayman) Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WuXi Biologics (Cayman) Inc
HKEX:2269
59.8B HKD 3.3 21.1 12.9 12.9
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 461.9 4 943.2 1 559.9 3 324.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
196.3B USD 4.6 32 20.8 29.8
US
Danaher Corp
NYSE:DHR
170.3B USD 8 43.8 27.4 41.2
KR
Samsung Biologics Co Ltd
KRX:207940
66.5T KRW 15.8 64.6 34.7 49.7
CH
Lonza Group AG
SIX:LONN
37.6B CHF 5.6 65.6 44.4 44.4
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 27.2 21.4 24.7
US
IQVIA Holdings Inc
NYSE:IQV
36.7B USD 2.4 26.1 14.3 21.8
US
Mettler-Toledo International Inc
NYSE:MTD
26.4B USD 7 33.2 23.8 26.6
US
West Pharmaceutical Services Inc
NYSE:WST
23B USD 8 45.9 30.8 38.7
US
Illumina Inc
NASDAQ:ILMN
22.3B USD 5.1 -14.1 31.7 67.8

See Also

Discover More
Back to Top