W

WuXi XDC Cayman Inc
HKEX:2268

Watchlist Manager
WuXi XDC Cayman Inc
HKEX:2268
Watchlist
Price: 31.55 HKD -0.47%
Market Cap: 37.9B HKD
Have any thoughts about
WuXi XDC Cayman Inc?
Write Note

Relative Value

The Relative Value of one WuXi XDC Cayman Inc stock under the Base Case scenario is 26.54 HKD. Compared to the current market price of 31.55 HKD, WuXi XDC Cayman Inc is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26.54 HKD
Overvaluation 16%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.1
Forward
10.5
vs History
9
vs Industry
Median 3Y
0
Median 5Y
0
Industry
32.7
Forward
46.3
vs History
1
vs Industry
Median 3Y
0
Median 5Y
0
Industry
22.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
33.6
vs History
3
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
4
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
Forward
9.5
vs History
7
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
7
vs Industry
Median 3Y
0
Median 5Y
0
Industry
18.5
Forward
35.1
vs History
7
vs Industry
Median 3Y
0
Median 5Y
0
Industry
23.7
Forward
40.5
vs History
1
vs Industry
Median 3Y
0
Median 5Y
0
Industry
21.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
28.8
vs History
3
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.4

Multiples Across Competitors

Competitors Multiples
WuXi XDC Cayman Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WuXi XDC Cayman Inc
HKEX:2268
37.8B HKD 12.7 59.7 47.1 51.6
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 455.6 4 876 1 538.7 3 279.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
202.3B USD 4.8 33 21.4 30.6
US
Danaher Corp
NYSE:DHR
166.6B USD 7.8 42.8 26.9 40.4
KR
Samsung Biologics Co Ltd
KRX:207940
66.8T KRW 15.3 63.4 34.3 49.4
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.7 67 45.3 45.3
US
Agilent Technologies Inc
NYSE:A
38.8B USD 6 30.1 22.4 26.1
US
IQVIA Holdings Inc
NYSE:IQV
36.3B USD 2.4 25.8 14.2 21.7
US
Mettler-Toledo International Inc
NYSE:MTD
27B USD 7.2 34 24.3 27.2
US
West Pharmaceutical Services Inc
NYSE:WST
24.1B USD 8.4 48.3 32.4 40.7
CN
WuXi AppTec Co Ltd
SSE:603259
162.8B CNY 4.2 20.1 14.7 14.7

See Also

Discover More
Back to Top