W

WuXi XDC Cayman Inc
HKEX:2268

Watchlist Manager
WuXi XDC Cayman Inc
HKEX:2268
Watchlist
Price: 26.65 HKD 7.46% Market Closed
Market Cap: 32B HKD
Have any thoughts about
WuXi XDC Cayman Inc?
Write Note

Relative Value

The Relative Value of one WuXi XDC Cayman Inc stock under the Base Case scenario is 27.58 HKD. Compared to the current market price of 26.65 HKD, WuXi XDC Cayman Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27.58 HKD
Undervaluation 3%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.2
Forward
8.7
vs History
9
vs Industry
Median 3Y
0
Median 5Y
0
Industry
33.1
Forward
38.6
vs History
1
vs Industry
Median 3Y
0
Median 5Y
0
Industry
22.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
36
vs History
3
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.7
vs History
4
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
Forward
7.7
vs History
7
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
7
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.9
Forward
28.7
vs History
7
vs Industry
Median 3Y
0
Median 5Y
0
Industry
24.5
Forward
33.8
vs History
1
vs Industry
Median 3Y
0
Median 5Y
0
Industry
21.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
30.9
vs History
3
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.4

Multiples Across Competitors

Competitors Multiples
WuXi XDC Cayman Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
WuXi XDC Cayman Inc
HKEX:2268
31.9B HKD 10.6 49.8 38.5 42.2
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 488 5 222.6 1 659.4 3 564.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
207.5B USD 4.9 33.7 23.1 31.3
US
Danaher Corp
NYSE:DHR
173.4B USD 8.2 44.5 27.9 41.9
KR
Samsung Biologics Co Ltd
KRX:207940
70.2T KRW 16.7 68.3 36.7 52.5
CH
Lonza Group AG
SIX:LONN
40.8B CHF 6.1 71.3 48.1 48.1
US
IQVIA Holdings Inc
NYSE:IQV
39.2B USD 2.6 27.8 15.1 23
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 27.3 21.4 24.7
US
Mettler-Toledo International Inc
NYSE:MTD
26.5B USD 7.1 33.7 23.8 26.5
US
Illumina Inc
NASDAQ:ILMN
23.7B USD 5.4 -15 33.4 79.2
US
West Pharmaceutical Services Inc
NYSE:WST
23.6B USD 8.2 47.5 31.7 39.9

See Also

Discover More
Back to Top