C

Crystal International Group Ltd
HKEX:2232

Watchlist Manager
Crystal International Group Ltd
HKEX:2232
Watchlist
Price: 4.35 HKD 3.08% Market Closed
Market Cap: 12.4B HKD
Have any thoughts about
Crystal International Group Ltd?
Write Note

Relative Value

The Relative Value of one Crystal International Group Ltd stock under the Base Case scenario is 3.83 HKD. Compared to the current market price of 4.35 HKD, Crystal International Group Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3.83 HKD
Overvaluation 12%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
60
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.6
vs History
6
vs Industry
55
Median 3Y
6
Median 5Y
6.3
Industry
17.9
Forward
8
vs History
3
vs Industry
58
Median 3Y
3.6
Median 5Y
3.2
Industry
9.9
vs History
33
vs Industry
42
Median 3Y
6.5
Median 5Y
6.9
Industry
17
vs History
3
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
7
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.4
vs History
7
vs Industry
66
Median 3Y
1.4
Median 5Y
1.6
Industry
4
vs History
23
vs Industry
63
Median 3Y
2.4
Median 5Y
2.8
Industry
10.5
Forward
3.4
vs History
11
vs Industry
59
Median 3Y
3.1
Median 5Y
3.5
Industry
13.9
Forward
4.8
vs History
6
vs Industry
67
Median 3Y
2.3
Median 5Y
2.3
Industry
10.8
vs History
20
vs Industry
54
Median 3Y
2.9
Median 5Y
3
Industry
13.3
vs History
3
vs Industry
59
Median 3Y
0.5
Median 5Y
0.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Crystal International Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Crystal International Group Ltd
HKEX:2232
12.4B HKD 0.7 9.2 3.5 4.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
291.2B EUR 3.4 20.9 10.8 14.4
FR
Hermes International SCA
PAR:RMS
211.6B EUR 14.9 47.5 30.5 34.8
FR
EssilorLuxottica SA
PAR:EL
107.2B EUR 4.1 46.7 17.9 34.3
FR
Christian Dior SE
PAR:CDI
99B EUR 1.2 17 4.2 5.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
69.4B CHF 3.6 56.8 16.6 16.6
CA
Lululemon Athletica Inc
NASDAQ:LULU
39.2B USD 3.9 24 14.3 16.9
DE
Adidas AG
XETRA:ADS
38.3B EUR 1.7 90.3 19.5 44.9
IN
Titan Company Ltd
NSE:TITAN
2.9T INR 5.6 85.3 56.1 62.9
CN
ANTA Sports Products Ltd
HKEX:2020
222.2B HKD 3.1 15.7 11.5 11.5
FR
Kering SA
PAR:KER
25.8B EUR 1.4 12.4 6.9 10.7

See Also

Discover More
Back to Top