C

Crystal International Group Ltd
HKEX:2232

Watchlist Manager
Crystal International Group Ltd
HKEX:2232
Watchlist
Price: 4.41 HKD 1.85% Market Closed
Market Cap: 12.6B HKD
Have any thoughts about
Crystal International Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Crystal International Group Ltd

Revenue
2.3B USD
Cost of Revenue
-1.8B USD
Gross Profit
438.6m USD
Operating Expenses
-219.3m USD
Operating Income
219.3m USD
Other Expenses
-45.4m USD
Net Income
173.8m USD

Income Statement
Crystal International Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 178
N/A
2 351
+8%
2 496
+6%
2 439
-2%
2 428
0%
2 205
-9%
1 985
-10%
2 119
+7%
2 341
+11%
2 529
+8%
2 491
-1%
2 259
-9%
2 177
-4%
2 262
+4%
Gross Profit
Cost of Revenue
(1 736)
(1 885)
(2 026)
(1 985)
(1 965)
(1 785)
(1 599)
(1 708)
(1 894)
(2 047)
(2 013)
(1 832)
(1 758)
(1 823)
Gross Profit
442
N/A
466
+5%
470
+1%
455
-3%
463
+2%
420
-9%
386
-8%
411
+7%
448
+9%
481
+8%
478
-1%
427
-11%
420
-2%
439
+5%
Operating Income
Operating Expenses
(249)
(273)
(283)
(280)
(274)
(271)
(255)
(238)
(251)
(267)
(238)
(203)
(210)
(219)
Selling, General & Administrative
(253)
(284)
(294)
(290)
(282)
(282)
(235)
(202)
(229)
(241)
(220)
(195)
(205)
(213)
Research & Development
0
0
0
0
0
0
(27)
(43)
(31)
(33)
(34)
(31)
(32)
(34)
Depreciation & Amortization
(5)
(2)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
Other Operating Expenses
9
13
15
15
13
16
12
12
13
13
22
28
32
32
Operating Income
194
N/A
193
0%
186
-3%
175
-6%
189
+8%
149
-21%
131
-12%
173
+32%
196
+13%
215
+9%
240
+12%
223
-7%
210
-6%
219
+5%
Pre-Tax Income
Interest Income Expense
(19)
(18)
(16)
(17)
(15)
(12)
(8)
(6)
(7)
(8)
(10)
(13)
(12)
(12)
Non-Reccuring Items
0
0
0
0
0
0
0
0
2
0
(17)
0
(2)
0
Pre-Tax Income
174
N/A
175
+0%
170
-3%
158
-7%
174
+11%
137
-21%
123
-10%
167
+36%
192
+15%
207
+8%
213
+3%
211
-1%
195
-7%
208
+6%
Net Income
Tax Provision
(26)
(25)
(21)
(19)
(22)
(18)
(15)
(23)
(29)
(32)
(39)
(39)
(31)
(34)
Income from Continuing Operations
149
150
149
139
152
119
108
144
163
175
173
172
164
174
Income to Minority Interest
(0)
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(0)
Net Income (Common)
148
N/A
150
+1%
149
0%
139
-7%
152
+9%
119
-21%
108
-9%
144
+33%
163
+13%
175
+7%
173
-1%
171
-1%
163
-4%
174
+6%
EPS (Diluted)
0.06
N/A
0.06
N/A
0.05
-17%
0.05
N/A
0.05
N/A
0.04
-20%
0.04
N/A
0.05
+25%
0.06
+20%
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A
0.06
N/A

See Also

Discover More