Medialink Group Ltd
HKEX:2230

Watchlist Manager
Medialink Group Ltd Logo
Medialink Group Ltd
HKEX:2230
Watchlist
Price: 0.183 HKD Market Closed
Market Cap: 364.5m HKD
Have any thoughts about
Medialink Group Ltd?
Write Note

Relative Value

The Relative Value of one Medialink Group Ltd stock under the Base Case scenario is 0.159 HKD. Compared to the current market price of 0.183 HKD, Medialink Group Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.159 HKD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
52
vs Industry
41
Median 3Y
7
Median 5Y
6.8
Industry
17.9
vs History
vs Industry
23
Median 3Y
10
Median 5Y
-19.4
Industry
11.5
vs History
vs Industry
14
Median 3Y
5.9
Median 5Y
-13.3
Industry
15.8
vs History
28
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
17
vs Industry
86
Median 3Y
0.2
Median 5Y
0.1
Industry
1.5
vs History
17
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
3.3
vs History
14
vs Industry
59
Median 3Y
0.6
Median 5Y
0.5
Industry
8.8
vs History
14
vs Industry
52
Median 3Y
0.7
Median 5Y
0.6
Industry
12.3
vs History
vs Industry
50
Median 3Y
0.4
Median 5Y
-2.9
Industry
10.5
vs History
vs Industry
43
Median 3Y
0
Median 5Y
-5.3
Industry
13.4
vs History
14
vs Industry
83
Median 3Y
0.2
Median 5Y
0.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Medialink Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Medialink Group Ltd
HKEX:2230
364.5m HKD 0.7 6.6 1.3 1.4
US
Alphabet Inc
NASDAQ:GOOGL
2.3T USD 6.9 24.9 18.7 21
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.6 26.9 18.6 22.8
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.4 17.9 17.9
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.6 22 37.3
CN
Baidu Inc
NASDAQ:BIDU
30.3B USD 1.6 10.8 6.6 6.6
CN
Kuaishou Technology
HKEX:1024
183.6B HKD 1.4 11.5 9.3 9.3
CN
Fangdd Network Group Ltd
NASDAQ:DUO
22.3B USD 624.5 -2 022.3 -640.8 -639.6
KR
Naver Corp
KRX:035420
29.9T KRW 2.9 17.9 10.9 14.5
US
Pinterest Inc
NYSE:PINS
19.8B USD 5.7 92 129.3 152.4
AU
REA Group Ltd
ASX:REA
31.3B AUD 18.4 103.4 44.1 44.1
P/E Multiple
Earnings Growth PEG
HK
Medialink Group Ltd
HKEX:2230
Average P/E: 37.2
6.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
24.9
21%
1.2
US
Meta Platforms Inc
NASDAQ:META
26.9
24%
1.1
CN
Tencent Holdings Ltd
HKEX:700
21.4
31%
0.7
JP
L
LY Corp
XMUN:YOJ
56.6
16%
3.5
CN
Baidu Inc
NASDAQ:BIDU
10.8
14%
0.8
CN
Kuaishou Technology
HKEX:1024
11.5
64%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -2 022.3 N/A N/A
KR
Naver Corp
KRX:035420
17.9
21%
0.9
US
Pinterest Inc
NYSE:PINS
92
N/A N/A
AU
REA Group Ltd
ASX:REA
103.4
38%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Medialink Group Ltd
HKEX:2230
Average EV/EBITDA: 27.9
1.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.7
26%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.6
29%
0.6
CN
Tencent Holdings Ltd
HKEX:700
17.9
15%
1.2
JP
L
LY Corp
XMUN:YOJ
22
14%
1.6
CN
Baidu Inc
NASDAQ:BIDU
6.6
-3%
N/A
CN
Kuaishou Technology
HKEX:1024
9.3
43%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -640.8 N/A N/A
KR
Naver Corp
KRX:035420
10.9
16%
0.7
US
Pinterest Inc
NYSE:PINS
129.3
311%
0.4
AU
REA Group Ltd
ASX:REA
44.1
22%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
HK
Medialink Group Ltd
HKEX:2230
Average EV/EBIT: 32.7
1.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21
19%
1.1
US
Meta Platforms Inc
NASDAQ:META
22.8
20%
1.1
CN
Tencent Holdings Ltd
HKEX:700
17.9
22%
0.8
JP
L
LY Corp
XMUN:YOJ
37.3
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.6
12%
0.6
CN
Kuaishou Technology
HKEX:1024
9.3
66%
0.1
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -639.6 N/A N/A
KR
Naver Corp
KRX:035420
14.5
19%
0.8
US
Pinterest Inc
NYSE:PINS
152.4
703%
0.2
AU
REA Group Ltd
ASX:REA
44.1
16%
2.8

See Also

Discover More
Back to Top