Medialink Group Ltd
HKEX:2230

Watchlist Manager
Medialink Group Ltd Logo
Medialink Group Ltd
HKEX:2230
Watchlist
Price: 0.183 HKD Market Closed
Market Cap: 364.5m HKD
Have any thoughts about
Medialink Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Medialink Group Ltd

Revenue
535.4m HKD
Cost of Revenue
-273.2m HKD
Gross Profit
262.2m HKD
Operating Expenses
-168m HKD
Operating Income
94.1m HKD
Other Expenses
-39m HKD
Net Income
55.2m HKD

Income Statement
Medialink Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
335
N/A
371
+11%
398
+7%
426
+7%
474
+11%
509
+7%
489
-4%
535
+10%
Gross Profit
Cost of Revenue
(171)
(185)
(200)
(221)
(246)
(260)
(253)
(273)
Gross Profit
164
N/A
185
+13%
198
+7%
205
+4%
228
+11%
248
+9%
236
-5%
262
+11%
Operating Income
Operating Expenses
(108)
(120)
(111)
(109)
(123)
(134)
(145)
(168)
Selling, General & Administrative
(108)
(120)
(108)
(107)
(120)
(138)
(143)
(163)
Other Operating Expenses
0
0
(3)
(3)
(3)
3
(3)
(5)
Operating Income
56
N/A
65
+16%
87
+32%
96
+11%
105
+10%
114
+8%
90
-21%
94
+4%
Pre-Tax Income
Interest Income Expense
3
0
0
(6)
3
0
8
4
Non-Reccuring Items
(20)
(22)
(42)
(41)
(56)
(59)
(41)
(31)
Total Other Income
0
0
0
0
0
1
(0)
(1)
Pre-Tax Income
40
N/A
44
+9%
45
+3%
49
+9%
52
+7%
56
+8%
58
+3%
66
+14%
Net Income
Tax Provision
(1)
(2)
(2)
(3)
(5)
(5)
(9)
(11)
Income from Continuing Operations
39
42
42
46
48
51
49
55
Net Income (Common)
39
N/A
42
+8%
42
+2%
46
+9%
48
+3%
51
+8%
49
-5%
55
+13%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.02
N/A
0.03
+50%
0.03
N/A
0.03
N/A

See Also

Discover More