Tam Jai International Co Ltd
HKEX:2217

Watchlist Manager
Tam Jai International Co Ltd Logo
Tam Jai International Co Ltd
HKEX:2217
Watchlist
Price: 0.8 HKD -1.23%
Market Cap: 1.1B HKD
Have any thoughts about
Tam Jai International Co Ltd?
Write Note

Relative Value

The Relative Value of one Tam Jai International Co Ltd stock under the Base Case scenario is 1.53 HKD. Compared to the current market price of 0.8 HKD, Tam Jai International Co Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.53 HKD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
0.4
vs History
51
vs Industry
47
Median 3Y
14.9
Median 5Y
14.8
Industry
20.2
Forward
8.3
vs History
82
vs Industry
70
Median 3Y
2.7
Median 5Y
2.6
Industry
9.8
vs History
82
vs Industry
37
Median 3Y
13.6
Median 5Y
13.5
Industry
18.6
vs History
94
vs Industry
64
Median 3Y
1.5
Median 5Y
1.5
Industry
2.2
vs History
82
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.9
Forward
0.1
vs History
82
vs Industry
91
Median 3Y
0.4
Median 5Y
0.4
Industry
3.8
vs History
82
vs Industry
71
Median 3Y
2.8
Median 5Y
2.5
Industry
10.7
Forward
0.6
vs History
82
vs Industry
67
Median 3Y
5.4
Median 5Y
5.4
Industry
16.5
Forward
1
vs History
82
vs Industry
75
Median 3Y
1.3
Median 5Y
1.3
Industry
11.9
vs History
82
vs Industry
63
Median 3Y
1.6
Median 5Y
1.6
Industry
17.4
vs History
94
vs Industry
81
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Tam Jai International Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Tam Jai International Co Ltd
HKEX:2217
1.1B HKD 0.4 14.7 0.3 1.4
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
HK
Tam Jai International Co Ltd
HKEX:2217
Average EV/EBITDA: 16.6
0.3
-46%
N/A
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8

See Also

Discover More
Back to Top