B

Brainhole Technology Ltd
HKEX:2203

Watchlist Manager
Brainhole Technology Ltd
HKEX:2203
Watchlist
Price: 0.235 HKD Market Closed
Market Cap: 188m HKD
Have any thoughts about
Brainhole Technology Ltd?
Write Note

Income Statement

Earnings Waterfall
Brainhole Technology Ltd

Revenue
171m HKD
Cost of Revenue
-156.1m HKD
Gross Profit
15m HKD
Operating Expenses
-36.1m HKD
Operating Income
-21.1m HKD
Other Expenses
6m HKD
Net Income
-15m HKD

Income Statement
Brainhole Technology Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
389
N/A
536
+38%
347
-35%
311
-10%
262
-16%
306
+17%
322
+5%
327
+2%
264
-19%
236
-11%
221
-6%
171
-23%
Gross Profit
Cost of Revenue
(285)
(403)
(286)
(266)
(228)
(259)
(267)
(269)
(215)
(192)
(193)
(156)
Gross Profit
104
N/A
133
+28%
61
-54%
45
-27%
34
-25%
47
+39%
54
+16%
57
+6%
49
-15%
43
-11%
28
-36%
15
-46%
Operating Income
Operating Expenses
(63)
(88)
(93)
(122)
(64)
(104)
(85)
(88)
(78)
(90)
(52)
(36)
Selling, General & Administrative
(64)
(91)
(83)
(91)
(68)
(74)
(89)
(82)
(71)
(67)
(60)
(58)
Other Operating Expenses
2
3
(9)
(30)
4
(29)
4
(5)
(7)
(23)
8
22
Operating Income
42
N/A
45
+7%
(32)
N/A
(77)
-143%
(31)
+60%
(57)
-85%
(31)
+45%
(30)
+3%
(29)
+4%
(47)
-61%
(25)
+47%
(21)
+15%
Pre-Tax Income
Interest Income Expense
0
(0)
(0)
(2)
1
(5)
(5)
(5)
(3)
(20)
(6)
12
Non-Reccuring Items
0
0
(23)
0
(37)
0
(12)
0
(21)
0
(5)
(9)
Total Other Income
0
0
0
0
(1)
(1)
(2)
(4)
(9)
(7)
(0)
(0)
Pre-Tax Income
42
N/A
45
+6%
(55)
N/A
(78)
-44%
(67)
+14%
(62)
+7%
(51)
+18%
(40)
+22%
(62)
-55%
(74)
-19%
(37)
+50%
(19)
+49%
Net Income
Tax Provision
(4)
(5)
5
5
8
6
(0)
(0)
4
5
3
4
Income from Continuing Operations
38
40
(50)
(73)
(59)
(57)
(52)
(40)
(58)
(68)
(34)
(15)
Income to Minority Interest
(1)
0
(0)
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
38
N/A
39
+5%
(50)
N/A
(73)
-47%
(59)
+20%
(57)
+4%
(52)
+9%
(40)
+22%
(58)
-44%
(68)
-18%
(34)
+50%
(15)
+56%
EPS (Diluted)
0.05
N/A
0.05
N/A
-0.06
N/A
-0.09
-50%
-0.07
+22%
-0.07
N/A
-0.06
+14%
-0.05
+17%
-0.07
-40%
-0.09
-29%
-0.04
+56%
-0.02
+50%

See Also

Discover More