B

Brainhole Technology Ltd
HKEX:2203

Watchlist Manager
Brainhole Technology Ltd
HKEX:2203
Watchlist
Price: 0.235 HKD Market Closed
Market Cap: 188m HKD
Have any thoughts about
Brainhole Technology Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Brainhole Technology Ltd

Rotate your device to view
Cash Flow Statement
Currency: HKD
Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
38
58
58
57
58
59
42
18
(55)
(80)
(67)
(62)
(51)
(40)
(62)
(74)
(37)
(19)
Depreciation & Amortization
8
12
11
13
15
18
20
24
30
28
26
28
23
18
16
11
10
9
Other Non-Cash Items
(0)
(0)
(0)
(0)
(0)
(2)
(2)
(1)
34
35
39
41
29
27
50
61
7
(21)
Cash Taxes Paid
10
11
14
14
12
11
9
9
1
(1)
(2)
(2)
0
(0)
(0)
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
1
1
1
0
(0)
1
1
0
0
Change in Working Capital
(10)
(34)
(29)
(16)
(48)
(33)
(26)
(53)
10
39
(4)
(11)
(1)
(5)
(110)
(83)
52
15
Cash from Operating Activities
36
N/A
36
-1%
40
+11%
53
+34%
24
-54%
42
+71%
34
-18%
(11)
N/A
18
N/A
23
+24%
(5)
N/A
(4)
+12%
(1)
+88%
1
N/A
(106)
N/A
(84)
+21%
32
N/A
(16)
N/A
Investing Cash Flow
Capital Expenditures
(27)
(41)
(33)
(53)
(66)
(61)
(55)
(41)
(49)
(39)
(14)
(6)
(4)
(7)
(8)
(8)
(5)
(1)
Other Items
0
0
0
0
5
10
11
11
5
7
(41)
(44)
6
12
19
14
11
7
Cash from Investing Activities
(27)
N/A
(41)
-53%
(33)
+20%
(53)
-60%
(61)
-16%
(51)
+17%
(44)
+13%
(30)
+32%
(44)
-47%
(32)
+27%
(55)
-72%
(50)
+10%
1
N/A
5
+254%
11
+119%
6
-48%
6
+2%
6
-6%
Financing Cash Flow
Net Issuance of Common Stock
52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
(2)
34
21
89
95
(17)
(47)
163
139
69
56
Other
0
0
0
0
0
2
14
25
(0)
3
(9)
(22)
(14)
2
(86)
(48)
(89)
(42)
Cash from Financing Activities
52
N/A
0
N/A
0
N/A
0
0%
0
+8%
2
+402%
14
+764%
23
+65%
34
+47%
23
-32%
81
+246%
73
-10%
(31)
N/A
(45)
-44%
77
N/A
91
+19%
(20)
N/A
14
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(0)
0
(0)
(0)
1
1
1
1
(2)
(3)
(1)
1
2
1
(2)
(3)
Net Change in Cash
61
N/A
46
-24%
7
-85%
1
-86%
(37)
N/A
(8)
+79%
5
N/A
(17)
N/A
9
N/A
15
+60%
18
+24%
16
-13%
(32)
N/A
(38)
-21%
(16)
+57%
14
N/A
16
+16%
1
-94%
Free Cash Flow
Free Cash Flow
10
N/A
(5)
N/A
7
N/A
0
-95%
(42)
N/A
(19)
+55%
(21)
-9%
(52)
-152%
(31)
+41%
(16)
+47%
(19)
-14%
(10)
+47%
(5)
+50%
(6)
-24%
(114)
-1 761%
(92)
+19%
27
N/A
(17)
N/A

See Also

Discover More