R

Regina Miracle International (Holdings) Ltd
HKEX:2199

Watchlist Manager
Regina Miracle International (Holdings) Ltd
HKEX:2199
Watchlist
Price: 2.09 HKD Market Closed
Market Cap: 2.6B HKD
Have any thoughts about
Regina Miracle International (Holdings) Ltd?
Write Note

Income Statement

Earnings Waterfall
Regina Miracle International (Holdings) Ltd

Revenue
7.4B HKD
Cost of Revenue
-5.8B HKD
Gross Profit
1.7B HKD
Operating Expenses
-1.7B HKD
Operating Income
0 HKD
Other Expenses
104m HKD
Net Income
104m HKD

Income Statement
Regina Miracle International (Holdings) Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
4 677
N/A
5 341
+14%
5 868
+10%
6 117
+4%
6 263
+2%
6 329
+1%
6 341
+0%
5 730
-10%
5 974
+4%
7 537
+26%
8 347
+11%
8 879
+6%
7 879
-11%
6 811
-14%
7 017
+3%
7 450
+6%
Gross Profit
Cost of Revenue
(3 761)
(4 243)
(4 621)
(4 796)
(4 921)
(4 942)
(4 900)
(4 506)
(4 736)
(5 806)
(6 301)
(6 646)
(5 977)
(5 234)
(5 433)
(5 771)
Gross Profit
916
N/A
1 098
+20%
1 247
+14%
1 321
+6%
1 342
+2%
1 388
+3%
1 441
+4%
1 224
-15%
1 238
+1%
1 732
+40%
2 045
+18%
2 233
+9%
1 902
-15%
1 576
-17%
1 584
+0%
1 679
+6%
Operating Income
Operating Expenses
(724)
(822)
(912)
(928)
(951)
(980)
(967)
(945)
(1 007)
(1 098)
(1 226)
(1 239)
(1 102)
(955)
(956)
0
Selling, General & Administrative
(555)
(662)
(672)
(775)
(677)
(812)
(697)
(776)
(626)
(899)
(846)
(1 006)
(760)
(732)
(607)
(775)
Research & Development
(158)
(177)
(193)
(183)
(200)
0
(189)
(187)
(183)
(233)
(232)
(255)
(218)
(238)
(260)
(293)
Depreciation & Amortization
(36)
0
(69)
0
(103)
0
(147)
0
(162)
0
(174)
0
(141)
0
(114)
0
Other Operating Expenses
26
18
21
29
28
(168)
66
17
(37)
34
26
22
16
16
24
(94)
Operating Income
192
N/A
276
+44%
335
+22%
393
+17%
391
-1%
408
+4%
474
+16%
279
-41%
231
-17%
633
+174%
820
+29%
995
+21%
800
-20%
621
-22%
627
+1%
0
N/A
Pre-Tax Income
Interest Income Expense
(32)
(37)
(49)
(62)
(89)
(120)
(160)
(158)
(119)
(117)
(141)
(276)
(331)
(290)
(301)
(330)
Non-Reccuring Items
0
0
0
0
0
0
0
0
35
(21)
(61)
(24)
(13)
(118)
(173)
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
Pre-Tax Income
160
N/A
238
+49%
286
+20%
331
+16%
302
-9%
288
-5%
313
+9%
121
-61%
147
+21%
495
+237%
618
+25%
695
+12%
456
-34%
213
-53%
152
-29%
103
-33%
Net Income
Tax Provision
(63)
(68)
(46)
(53)
(20)
2
(23)
(5)
(21)
(83)
(97)
(115)
(73)
(36)
(9)
1
Income from Continuing Operations
98
170
240
278
282
290
290
116
126
412
521
579
383
177
143
0
Net Income (Common)
98
N/A
170
+74%
240
+41%
278
+16%
282
+1%
290
+3%
290
0%
116
-60%
126
+8%
412
+228%
521
+26%
579
+11%
383
-34%
177
-54%
143
-19%
104
-27%
EPS (Diluted)
0.08
N/A
0.14
+75%
0.2
+43%
0.23
+15%
0.23
N/A
0.24
+4%
0.24
N/A
0.09
-63%
0.1
+11%
0.34
+240%
0.43
+26%
0.47
+9%
0.31
-34%
0.14
-55%
0.12
-14%
0
N/A

See Also

Discover More