Medlive Technology Co Ltd
HKEX:2192

Watchlist Manager
Medlive Technology Co Ltd Logo
Medlive Technology Co Ltd
HKEX:2192
Watchlist
Price: 9.23 HKD 1.43%
Market Cap: 6.8B HKD
Have any thoughts about
Medlive Technology Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Medlive Technology Co Ltd stock under the Base Case scenario is 6.62 HKD. Compared to the current market price of 9.23 HKD, Medlive Technology Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.62 HKD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Medlive Technology Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Medlive Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Medlive Technology Co Ltd?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Health Care Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Medlive Technology Co Ltd

Provide an overview of the primary business activities
of Medlive Technology Co Ltd.

What unique competitive advantages
does Medlive Technology Co Ltd hold over its rivals?

What risks and challenges
does Medlive Technology Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Medlive Technology Co Ltd.

Provide P/S
for Medlive Technology Co Ltd.

Provide P/E
for Medlive Technology Co Ltd.

Provide P/OCF
for Medlive Technology Co Ltd.

Provide P/FCFE
for Medlive Technology Co Ltd.

Provide P/B
for Medlive Technology Co Ltd.

Provide EV/S
for Medlive Technology Co Ltd.

Provide EV/GP
for Medlive Technology Co Ltd.

Provide EV/EBITDA
for Medlive Technology Co Ltd.

Provide EV/EBIT
for Medlive Technology Co Ltd.

Provide EV/OCF
for Medlive Technology Co Ltd.

Provide EV/FCFF
for Medlive Technology Co Ltd.

Provide EV/IC
for Medlive Technology Co Ltd.

Show me price targets
for Medlive Technology Co Ltd made by professional analysts.

What are the Revenue projections
for Medlive Technology Co Ltd?

How accurate were the past Revenue estimates
for Medlive Technology Co Ltd?

What are the Net Income projections
for Medlive Technology Co Ltd?

How accurate were the past Net Income estimates
for Medlive Technology Co Ltd?

What are the EPS projections
for Medlive Technology Co Ltd?

How accurate were the past EPS estimates
for Medlive Technology Co Ltd?

What are the EBIT projections
for Medlive Technology Co Ltd?

How accurate were the past EBIT estimates
for Medlive Technology Co Ltd?

Compare the revenue forecasts
for Medlive Technology Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Medlive Technology Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Medlive Technology Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Medlive Technology Co Ltd compared to its peers.

Compare the P/E ratios
of Medlive Technology Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Medlive Technology Co Ltd with its peers.

Analyze the financial leverage
of Medlive Technology Co Ltd compared to its main competitors.

Show all profitability ratios
for Medlive Technology Co Ltd.

Provide ROE
for Medlive Technology Co Ltd.

Provide ROA
for Medlive Technology Co Ltd.

Provide ROIC
for Medlive Technology Co Ltd.

Provide ROCE
for Medlive Technology Co Ltd.

Provide Gross Margin
for Medlive Technology Co Ltd.

Provide Operating Margin
for Medlive Technology Co Ltd.

Provide Net Margin
for Medlive Technology Co Ltd.

Provide FCF Margin
for Medlive Technology Co Ltd.

Show all solvency ratios
for Medlive Technology Co Ltd.

Provide D/E Ratio
for Medlive Technology Co Ltd.

Provide D/A Ratio
for Medlive Technology Co Ltd.

Provide Interest Coverage Ratio
for Medlive Technology Co Ltd.

Provide Altman Z-Score Ratio
for Medlive Technology Co Ltd.

Provide Quick Ratio
for Medlive Technology Co Ltd.

Provide Current Ratio
for Medlive Technology Co Ltd.

Provide Cash Ratio
for Medlive Technology Co Ltd.

What is the historical Revenue growth
over the last 5 years for Medlive Technology Co Ltd?

What is the historical Net Income growth
over the last 5 years for Medlive Technology Co Ltd?

What is the current Free Cash Flow
of Medlive Technology Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Medlive Technology Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Medlive Technology Co Ltd

Balance Sheet Decomposition
Medlive Technology Co Ltd

Current Assets 4B
Cash & Short-Term Investments 3.9B
Receivables 137m
Other Current Assets 40.5m
Non-Current Assets 900m
Long-Term Investments 606.4m
PP&E 19.5m
Intangibles 264.8m
Other Non-Current Assets 9.3m
Current Liabilities 150.2m
Accounts Payable 10.1m
Other Current Liabilities 140.1m
Non-Current Liabilities 111.2m
Long-Term Debt 8.9m
Other Non-Current Liabilities 102.3m
Efficiency

Earnings Waterfall
Medlive Technology Co Ltd

Revenue
481.9m CNY
Cost of Revenue
-188.5m CNY
Gross Profit
293.4m CNY
Operating Expenses
15.6m CNY
Operating Income
309m CNY
Other Expenses
-18.7m CNY
Net Income
290.3m CNY

Free Cash Flow Analysis
Medlive Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Medlive Technology Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Free Cash Flow
Positive 3-Year Average ROIC
66/100
Profitability
Score

Medlive Technology Co Ltd's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Medlive Technology Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Medlive Technology Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Medlive Technology Co Ltd

Wall Street analysts forecast Medlive Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Medlive Technology Co Ltd is 11.01 HKD with a low forecast of 10.48 HKD and a high forecast of 11.76 HKD.

Lowest
Price Target
10.48 HKD
14% Upside
Average
Price Target
11.01 HKD
19% Upside
Highest
Price Target
11.76 HKD
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Medlive Technology Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Medlive Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Medlive Technology Co Ltd Logo
Medlive Technology Co Ltd

Country

China

Industry

Health Care

Market Cap

6.7B HKD

Dividend Yield

4.18%

Description

Medlive Technology Co., Ltd. operates as an investment holding company. The company is headquartered in Beijing, Beijing. The company went IPO on 2021-07-15. The firm mainly operates three segments. Its Precision Marketing and Corporate Solutions segment provides precision marketing solutions and corporate solutions. Its precision marketing solutions include digital detailing, digital marketing consulting and digital content creation services. Its revenue of its corporate solutions is primarily software as a service (SaaS). The Medical Knowledge Solutions segment mainly provides professional medical information and medical software services. The Intelligent Patient Management Solutions segment mainly provides online patient consultation and prescription services and patient management services. The firm mainly conducts its business within domestic market.

Contact

BEIJING
Beijing
Red Manor International Bonded Innovation Park, No. 1 Baijialou, Chaoyang North Road, Chaoyang District
www.medlive.cn

IPO

2021-07-15

Employees

356

Officers

Chairwoman & CEO
Ms. Liping Tian
President, Head of Medical Information Science Research Unit & Executive Director
Mr. Lixin Tian
VP, Deputy Head of Medical Information Science Research Unit & Executive Director
Mr. Lijun Tian
VP & Executive Director
Ms. Xin Zhou
Medical Director, Chief Editor-Content Team & Dy. Head of Medical Information Science Research Unit
Mr. Jiang Nan
Chief Client Officer & Assistant to Chairwoman
Ms. Juan Liu
Show More
Company Secretary
Ms. Yanling Yang
Executive
Ms. Lingdi Liu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Medlive Technology Co Ltd stock?

The intrinsic value of one Medlive Technology Co Ltd stock under the Base Case scenario is 6.62 HKD.

Is Medlive Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.23 HKD, Medlive Technology Co Ltd is Overvalued by 28%.

Back to Top