
ManpowerGroup Greater China Ltd
HKEX:2180

Intrinsic Value
The intrinsic value of one
ManpowerGroup Greater China Ltd
stock under the Base Case scenario is
18.36
HKD.
Compared to the current market price of 4.59 HKD,
ManpowerGroup Greater China Ltd
is
Undervalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ManpowerGroup Greater China Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
ManpowerGroup Greater China Ltd
Balance Sheet Decomposition
ManpowerGroup Greater China Ltd
Current Assets | 1.9B |
Cash & Short-Term Investments | 873.9m |
Receivables | 1B |
Other Current Assets | 223k |
Non-Current Assets | 298.3m |
Long-Term Investments | 38.3m |
PP&E | 38.8m |
Intangibles | 129.8m |
Other Non-Current Assets | 91.4m |
Free Cash Flow Analysis
ManpowerGroup Greater China Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
ManpowerGroup Greater China Ltd
Revenue
|
5.7B
CNY
|
Cost of Revenue
|
-5.1B
CNY
|
Gross Profit
|
616m
CNY
|
Operating Expenses
|
-451.6m
CNY
|
Operating Income
|
164.4m
CNY
|
Other Expenses
|
-39.1m
CNY
|
Net Income
|
125.3m
CNY
|
Profitability Score
Profitability Due Diligence
ManpowerGroup Greater China Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
ManpowerGroup Greater China Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
ManpowerGroup Greater China Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
ManpowerGroup Greater China Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
ManpowerGroup Greater China Ltd
Dividends
Current shareholder yield for ManpowerGroup Greater China Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ManpowerGroup Greater China Ltd
stock under the Base Case scenario is
18.36
HKD.
Compared to the current market price of 4.59 HKD,
ManpowerGroup Greater China Ltd
is
Undervalued by 75%.