ManpowerGroup Greater China Ltd
HKEX:2180

Watchlist Manager
ManpowerGroup Greater China Ltd Logo
ManpowerGroup Greater China Ltd
HKEX:2180
Watchlist
Price: 4.4 HKD 8.11% Market Closed
Market Cap: 913m HKD
Have any thoughts about
ManpowerGroup Greater China Ltd?
Write Note

Relative Value

The Relative Value of one ManpowerGroup Greater China Ltd stock under the Base Case scenario is 24.01 HKD. Compared to the current market price of 4.4 HKD, ManpowerGroup Greater China Ltd is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
24.01 HKD
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
90
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
vs History
52
vs Industry
63
Median 3Y
8.9
Median 5Y
7.4
Industry
19
vs History
34
vs Industry
43
Median 3Y
8.5
Median 5Y
5
Industry
13.4
vs History
31
vs Industry
26
Median 3Y
13.1
Median 5Y
6.3
Industry
18.3
vs History
80
vs Industry
80
Median 3Y
1
Median 5Y
1
Industry
2.4
vs History
vs Industry
95
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
92
Median 3Y
0.3
Median 5Y
0.1
Industry
3.3
vs History
vs Industry
75
Median 3Y
1.1
Median 5Y
0.2
Industry
10.4
vs History
vs Industry
72
Median 3Y
1.2
Median 5Y
0.2
Industry
12.7
vs History
vs Industry
72
Median 3Y
1.5
Median 5Y
0.5
Industry
12.6
vs History
vs Industry
64
Median 3Y
1.7
Median 5Y
0.5
Industry
14.7
vs History
vs Industry
93
Median 3Y
0.4
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

Competitors Multiples
ManpowerGroup Greater China Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ManpowerGroup Greater China Ltd
HKEX:2180
844.5m HKD 0.1 6.3 -0.5 -0.5
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.2T JPY 5.2 50.2 32.6 40.5
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 41.9 38.3 46.7
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 25.9 23 28
NL
Randstad NV
AEX:RAND
7B EUR 0.3 16.4 7.7 13.1
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 16.9 12.4 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.7 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 45.9 35.5 36.2
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.6
P/E Multiple
Earnings Growth P/E to Growth
CN
ManpowerGroup Greater China Ltd
HKEX:2180
Average P/E: 74 667 447.8
6.3
N/A N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
50.2
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
41.9
4%
10.9
US
Robert Half International Inc
NYSE:RHI
25.9
4%
6.8
NL
R
Randstad NV
AEX:RAND
16.4
24%
0.7
US
TriNet Group Inc
NYSE:TNET
16.9
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
45.9
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
ManpowerGroup Greater China Ltd
HKEX:2180
Average EV/EBITDA: 8 430 685.2
Negative Multiple: -0.5
N/A N/A
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.6
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.3
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.7
5%
1.6
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.7
13%
0.5
CN
5
51job Inc
F:IWQ
35.5
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
ManpowerGroup Greater China Ltd
HKEX:2180
Average EV/EBIT: 15 081 936.7
Negative Multiple: -0.5
N/A N/A
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
40.5
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.7
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28
21%
1.3
NL
R
Randstad NV
AEX:RAND
13.1
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.2
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.6
-91%
N/A

See Also

Discover More
Back to Top