Shenwan Hongyuan HK Ltd
HKEX:218

Watchlist Manager
Shenwan Hongyuan HK Ltd Logo
Shenwan Hongyuan HK Ltd
HKEX:218
Watchlist
Price: 1.75 HKD Market Closed
Market Cap: 2.7B HKD
Have any thoughts about
Shenwan Hongyuan HK Ltd?
Write Note

Income Statement

Earnings Waterfall
Shenwan Hongyuan HK Ltd

Revenue
403.4m HKD
Operating Expenses
-519.1m HKD
Operating Income
-115.6m HKD
Other Expenses
-42.8m HKD
Net Income
-158.4m HKD

Income Statement
Shenwan Hongyuan HK Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 067
N/A
325
-70%
183
-44%
239
+31%
230
-4%
358
+56%
645
+80%
510
-21%
223
-56%
208
-7%
355
+71%
383
+8%
514
+34%
540
+5%
383
-29%
333
-13%
294
-12%
326
+11%
354
+9%
380
+7%
473
+24%
706
+49%
697
-1%
470
-33%
416
-11%
471
+13%
546
+16%
573
+5%
520
-9%
600
+15%
676
+13%
721
+7%
835
+16%
875
+5%
730
-17%
483
-34%
426
-12%
506
+19%
618
+22%
403
-35%
Gross Profit
Cost of Revenue
(963)
(235)
(98)
(84)
(0)
0
63
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
104
N/A
89
-14%
84
-6%
155
+84%
230
+48%
0
N/A
423
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(86)
(78)
(75)
(93)
(193)
(242)
(464)
(376)
(200)
(187)
(280)
(290)
(310)
(345)
(305)
(276)
(263)
(271)
(292)
(310)
(355)
(483)
(478)
(345)
(321)
(381)
(429)
(440)
(409)
(448)
(473)
(463)
(547)
(616)
(580)
(496)
(988)
(971)
(541)
(519)
Selling, General & Administrative
(44)
(41)
(39)
(54)
(141)
(227)
(358)
(332)
(114)
(97)
(178)
(193)
(213)
(221)
(182)
(163)
(160)
(170)
(185)
(200)
(254)
(356)
(350)
(236)
(208)
(264)
(305)
(313)
(284)
(292)
(315)
(328)
(377)
(433)
(418)
(347)
(809)
(798)
(380)
(376)
Depreciation & Amortization
(8)
(5)
(2)
(3)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(5)
(4)
(6)
(9)
(10)
(9)
(9)
(9)
(8)
(6)
(5)
(5)
(5)
(5)
(6)
(8)
(8)
(9)
(15)
(24)
(33)
(44)
(45)
(53)
(63)
(66)
(61)
(55)
(54)
Other Operating Expenses
(34)
(33)
(34)
(36)
(48)
(10)
(101)
(38)
(81)
(84)
(96)
(92)
(93)
(118)
(114)
(103)
(94)
(92)
(98)
(103)
(95)
(122)
(122)
(104)
(108)
(111)
(116)
(119)
(116)
(141)
(134)
(102)
(126)
(138)
(109)
(85)
(113)
(112)
(106)
(89)
Operating Income
18
N/A
11
-38%
9
-20%
62
+598%
37
-41%
116
+217%
243
+110%
134
-45%
23
-83%
21
-8%
75
+260%
93
+24%
204
+119%
196
-4%
78
-60%
56
-28%
31
-45%
55
+77%
62
+14%
70
+13%
119
+69%
223
+88%
219
-2%
125
-43%
96
-23%
90
-6%
117
+30%
133
+13%
111
-17%
152
+37%
202
+33%
258
+28%
288
+12%
258
-10%
150
-42%
(13)
N/A
(562)
-4 255%
(465)
+17%
77
N/A
(116)
N/A
Pre-Tax Income
Interest Income Expense
0
9
16
13
98
69
15
87
30
(5)
11
9
0
0
(1)
1
3
(1)
(7)
(11)
(15)
(14)
(16)
(9)
(5)
(3)
(1)
(7)
(9)
(22)
(44)
(94)
(97)
(80)
(83)
(36)
(230)
(284)
(172)
8
Non-Reccuring Items
(9)
(13)
3
0
2
0
0
0
(30)
(30)
0
(2)
(2)
0
0
0
(2)
(5)
(3)
0
(3)
0
0
0
0
0
0
0
(0)
0
0
0
17
(2)
(186)
(258)
(79)
(65)
(30)
17
Total Other Income
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
10
N/A
7
-26%
28
+299%
75
+167%
136
+82%
185
+36%
258
+39%
213
-17%
22
-90%
(14)
N/A
86
N/A
100
+17%
203
+102%
196
-3%
78
-60%
57
-27%
32
-44%
49
+53%
52
+8%
60
+14%
101
+71%
209
+106%
203
-3%
115
-43%
91
-21%
87
-4%
116
+33%
126
+8%
102
-19%
130
+28%
158
+22%
165
+4%
209
+27%
177
-15%
(118)
N/A
(306)
-159%
(871)
-185%
(814)
+7%
(125)
+85%
(91)
+27%
Net Income
Tax Provision
(0)
0
(1)
(3)
(6)
(18)
(33)
(25)
(8)
(4)
(12)
(14)
(12)
(9)
(4)
(4)
(2)
(3)
(5)
(5)
(8)
(20)
(18)
(8)
(9)
(8)
(12)
(14)
(5)
(8)
(21)
(25)
(33)
(28)
22
33
(9)
(13)
(68)
(68)
Income from Continuing Operations
9
7
27
72
130
167
225
188
14
(18)
74
86
191
188
74
53
30
46
47
55
94
189
184
108
82
80
104
111
96
122
137
139
176
149
(96)
(273)
(880)
(828)
(192)
(158)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
9
N/A
7
-19%
27
+262%
72
+168%
130
+81%
167
+28%
225
+35%
189
-16%
14
-92%
(18)
N/A
75
N/A
87
+16%
191
+121%
188
-2%
74
-61%
53
-28%
30
-43%
46
+53%
47
+2%
55
+15%
94
+72%
189
+101%
184
-3%
108
-42%
82
-24%
80
-3%
104
+31%
111
+7%
96
-14%
122
+27%
137
+12%
139
+2%
176
+26%
149
-15%
(96)
N/A
(273)
-185%
(880)
-222%
(828)
+6%
(192)
+77%
(158)
+18%
EPS (Diluted)
0.01
N/A
0.01
N/A
0.04
+300%
0.1
+150%
0.18
+80%
0.23
+28%
0.31
+35%
0.26
-16%
0.02
-92%
-0.02
N/A
0.11
N/A
0.12
+9%
0.27
+125%
0.27
N/A
0.11
-59%
0.08
-27%
0.04
-50%
0.06
+50%
0.07
+17%
0.08
+14%
0.18
+125%
0.23
+28%
0.23
N/A
0.14
-39%
0.1
-29%
0.1
N/A
0.13
+30%
0.14
+8%
0.12
-14%
0.09
-25%
0.09
N/A
0.09
N/A
0.11
+22%
0.1
-9%
-0.06
N/A
-0.17
-183%
-0.56
-229%
-0.53
+5%
-0.12
+77%
-0.1
+17%

See Also

Discover More