Hutchison Telecommunications Hong Kong Holdings Ltd
HKEX:215

Watchlist Manager
Hutchison Telecommunications Hong Kong Holdings Ltd Logo
Hutchison Telecommunications Hong Kong Holdings Ltd
HKEX:215
Watchlist
Price: 0.94 HKD Market Closed
Market Cap: 4.5B HKD
Have any thoughts about
Hutchison Telecommunications Hong Kong Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Hutchison Telecommunications Hong Kong Holdings Ltd

Revenue
4.6B HKD
Cost of Revenue
-2.6B HKD
Gross Profit
2B HKD
Operating Expenses
-2.1B HKD
Operating Income
-88m HKD
Other Expenses
43m HKD
Net Income
-45m HKD

Income Statement
Hutchison Telecommunications Hong Kong Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
8 449
N/A
8 635
+2%
9 880
+14%
11 615
+18%
13 407
+15%
14 119
+5%
15 536
+10%
14 955
-4%
12 777
-15%
12 855
+1%
16 296
+27%
21 089
+29%
22 042
+5%
16 391
-26%
8 332
-49%
6 080
-27%
6 752
+11%
5 704
-16%
7 912
+39%
6 406
-19%
5 582
-13%
5 049
-10%
4 545
-10%
5 128
+13%
5 385
+5%
5 118
-5%
4 882
-5%
4 912
+1%
4 896
0%
4 626
-6%
Gross Profit
Cost of Revenue
(756)
(775)
(1 776)
(3 270)
(4 663)
(5 240)
(6 508)
(5 807)
(3 943)
(4 335)
(10 656)
(12 628)
(16 610)
(8 566)
(5 614)
(3 991)
(4 192)
(3 841)
(5 648)
(2 769)
(3 196)
(1 532)
(2 484)
(1 834)
(3 448)
(1 894)
(3 025)
(2 200)
(2 911)
(2 622)
Gross Profit
7 693
N/A
7 860
+2%
8 104
+3%
8 345
+3%
8 744
+5%
8 879
+2%
9 028
+2%
9 148
+1%
8 834
-3%
8 520
-4%
5 640
-34%
8 461
+50%
5 432
-36%
7 825
+44%
2 718
-65%
2 089
-23%
2 560
+23%
1 863
-27%
2 264
+22%
3 637
+61%
2 386
-34%
3 517
+47%
2 061
-41%
3 294
+60%
1 937
-41%
3 224
+66%
1 857
-42%
2 712
+46%
1 985
-27%
2 004
+1%
Operating Income
Operating Expenses
(6 906)
(6 928)
(6 997)
(6 531)
(7 312)
(6 997)
(6 594)
(6 662)
(6 695)
(6 691)
(3 591)
(6 323)
(4 001)
(6 251)
(2 184)
(1 633)
(4 362)
(3 959)
(1 947)
(3 356)
(1 999)
(3 143)
(1 760)
(2 959)
(1 831)
(3 238)
(1 969)
(2 806)
(2 080)
(2 092)
Selling, General & Administrative
(644)
(648)
(646)
(639)
(646)
(685)
(749)
(776)
(783)
(771)
(2 270)
(759)
(2 259)
(890)
(1 126)
(299)
(1 081)
(229)
(1 019)
(378)
(590)
(347)
(476)
(311)
(471)
(308)
(551)
(425)
(541)
(546)
Depreciation & Amortization
(1 288)
(1 170)
(1 087)
(1 116)
(1 179)
(1 263)
(1 282)
(1 288)
(1 335)
(1 338)
(1 321)
(1 334)
(1 358)
(1 431)
(733)
(407)
(3 004)
(2 593)
(768)
(990)
(1 207)
(1 212)
(1 224)
(1 248)
(1 300)
(1 383)
(1 456)
(1 480)
(1 481)
(1 479)
Other Operating Expenses
(4 974)
(5 110)
(5 264)
(4 776)
(5 487)
(5 049)
(4 563)
(4 598)
(4 577)
(4 582)
0
(4 230)
(384)
(3 930)
(325)
(927)
(277)
(1 137)
(160)
(1 988)
(202)
(1 584)
(60)
(1 400)
(60)
(1 547)
38
(901)
(58)
(67)
Operating Income
787
N/A
932
+18%
1 107
+19%
1 814
+64%
1 432
-21%
1 882
+31%
2 434
+29%
2 486
+2%
2 139
-14%
1 829
-14%
2 049
+12%
2 138
+4%
1 431
-33%
1 574
+10%
534
-66%
456
-15%
(1 802)
N/A
(2 096)
-16%
317
N/A
281
-11%
387
+38%
374
-3%
301
-20%
335
+11%
106
-68%
(14)
N/A
(112)
-700%
(94)
+16%
(95)
-1%
(88)
+7%
Pre-Tax Income
Interest Income Expense
(196)
(198)
(144)
(115)
(122)
(142)
(101)
(54)
(63)
(72)
(81)
(77)
(63)
(55)
(26)
(28)
(14)
99
209
218
161
122
70
7
(24)
(37)
(6)
69
121
127
Non-Reccuring Items
0
0
0
(569)
0
(331)
(708)
(741)
(800)
(783)
(691)
(518)
(1)
(398)
(2)
(253)
(1)
0
(1)
0
(1)
0
85
0
14
0
18
5
9
8
Total Other Income
0
0
0
0
0
0
(56)
(110)
(109)
(102)
(109)
(99)
(74)
(69)
(56)
(38)
(52)
(36)
(20)
(16)
(12)
(13)
(12)
(11)
(10)
(10)
(9)
(8)
(9)
(10)
Pre-Tax Income
591
N/A
734
+24%
963
+31%
1 130
+17%
1 310
+16%
1 409
+8%
1 569
+11%
1 581
+1%
1 167
-26%
872
-25%
1 168
+34%
1 444
+24%
1 293
-10%
1 052
-19%
450
-57%
137
-70%
(1 869)
N/A
(2 033)
-9%
505
N/A
483
-4%
535
+11%
483
-10%
444
-8%
331
-25%
86
-74%
(61)
N/A
(109)
-79%
(28)
+74%
26
N/A
37
+42%
Net Income
Tax Provision
(61)
(58)
(63)
(56)
(49)
(44)
(54)
(70)
(77)
(120)
(205)
(243)
(216)
(174)
(78)
(35)
288
328
(72)
(73)
(98)
(96)
(83)
(85)
(82)
(62)
(49)
(53)
(78)
(82)
Income from Continuing Operations
530
676
900
1 074
1 261
1 365
1 515
1 511
1 090
752
963
1 201
1 077
878
372
102
(1 581)
(1 705)
433
410
437
387
361
246
4
(123)
(158)
(81)
(52)
(45)
Income to Minority Interest
(62)
(103)
(145)
(186)
(241)
(271)
(300)
(292)
(174)
(85)
(130)
(183)
(162)
(109)
(72)
(52)
412
410
(29)
(16)
(8)
0
0
0
0
0
0
0
0
0
Net Income (Common)
468
N/A
573
+22%
755
+32%
888
+18%
1 020
+15%
1 094
+7%
1 215
+11%
1 219
+0%
916
-25%
667
-27%
833
+25%
1 018
+22%
915
-10%
769
-16%
682
-11%
644
-6%
4 766
+640%
4 640
-3%
404
-91%
394
-2%
429
+9%
387
-10%
361
-7%
246
-32%
4
-98%
(123)
N/A
(158)
-28%
(81)
+49%
(52)
+36%
(45)
+13%
EPS (Diluted)
0.09
N/A
0.11
+22%
0.15
+36%
0.18
+20%
0.21
+17%
0.23
+10%
0.25
+9%
0.25
N/A
0.19
-24%
0.14
-26%
0.17
+21%
0.22
+29%
0.19
-14%
0.16
-16%
0.14
-13%
0.13
-7%
0.98
+654%
0.96
-2%
0.08
-92%
0.08
N/A
0.09
+13%
0.08
-11%
0.07
-13%
0.05
-29%
0
N/A
-0.03
N/A
-0.03
N/A
-0.02
+33%
-0.01
+50%
-0.01
N/A

See Also

Discover More