
Vesync Co Ltd
HKEX:2148

Intrinsic Value
The intrinsic value of one
Vesync Co Ltd
stock under the Base Case scenario is
6.94
HKD.
Compared to the current market price of 5.49 HKD,
Vesync Co Ltd
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vesync Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Vesync Co Ltd
Balance Sheet Decomposition
Vesync Co Ltd
Current Assets | 550.3m |
Cash & Short-Term Investments | 216.8m |
Receivables | 185.6m |
Other Current Assets | 147.9m |
Non-Current Assets | 99.5m |
Long-Term Investments | 56.5m |
PP&E | 17.5m |
Intangibles | 218k |
Other Non-Current Assets | 25.4m |
Free Cash Flow Analysis
Vesync Co Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vesync Co Ltd
Revenue
|
652.6m
USD
|
Cost of Revenue
|
-346.1m
USD
|
Gross Profit
|
306.6m
USD
|
Operating Expenses
|
-191.3m
USD
|
Operating Income
|
115.3m
USD
|
Other Expenses
|
-22.2m
USD
|
Net Income
|
93m
USD
|
Profitability Score
Profitability Due Diligence
Vesync Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Vesync Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Vesync Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Vesync Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Vesync Co Ltd
According to Wall Street analysts, the average 1-year price target for
Vesync Co Ltd
is 5.85 HKD
with a low forecast of 5.25 HKD and a high forecast of 6.72 HKD.
Dividends
Current shareholder yield for Vesync Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Vesync Co Ltd
stock under the Base Case scenario is
6.94
HKD.
Compared to the current market price of 5.49 HKD,
Vesync Co Ltd
is
Undervalued by 21%.