Vesync Co Ltd
HKEX:2148

Watchlist Manager
Vesync Co Ltd Logo
Vesync Co Ltd
HKEX:2148
Watchlist
Price: 5.49 HKD -0.18% Market Closed
Market Cap: 6.3B HKD

Intrinsic Value

The intrinsic value of one Vesync Co Ltd stock under the Base Case scenario is 6.94 HKD. Compared to the current market price of 5.49 HKD, Vesync Co Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6.94 HKD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vesync Co Ltd

Vesync Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Vesync Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Vesync Co Ltd
HKEX:2148
US
Consumer products
Market Cap
6.2B HKD
IPO
Dec 18, 2020
US
Consumer products
Market Cap
6.2B HKD
IPO
Dec 18, 2020
Price
HK$false
EPS
$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Vesync Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Vesync Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vesync Co Ltd

Current Assets 550.3m
Cash & Short-Term Investments 216.8m
Receivables 185.6m
Other Current Assets 147.9m
Non-Current Assets 99.5m
Long-Term Investments 56.5m
PP&E 17.5m
Intangibles 218k
Other Non-Current Assets 25.4m
Efficiency

Free Cash Flow Analysis
Vesync Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vesync Co Ltd

Revenue
652.6m USD
Cost of Revenue
-346.1m USD
Gross Profit
306.6m USD
Operating Expenses
-191.3m USD
Operating Income
115.3m USD
Other Expenses
-22.2m USD
Net Income
93m USD
Fundamental Scores

Profitability Score
Profitability Due Diligence

Vesync Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROIC
Positive Free Cash Flow
Exceptional ROE
61/100
Profitability
Score

Vesync Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Vesync Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Vesync Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Vesync Co Ltd

Wall Street analysts forecast Vesync Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Vesync Co Ltd is 5.85 HKD with a low forecast of 5.25 HKD and a high forecast of 6.72 HKD.

Lowest
Price Target
5.25 HKD
4% Downside
Average
Price Target
5.85 HKD
7% Upside
Highest
Price Target
6.72 HKD
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Vesync Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Vesync Co Ltd stock?

The intrinsic value of one Vesync Co Ltd stock under the Base Case scenario is 6.94 HKD.

Is Vesync Co Ltd stock undervalued or overvalued?

Compared to the current market price of 5.49 HKD, Vesync Co Ltd is Undervalued by 21%.

Back to Top