Wenzhou Kangning Hospital Co Ltd
HKEX:2120
Balance Sheet
Balance Sheet Decomposition
Wenzhou Kangning Hospital Co Ltd
Wenzhou Kangning Hospital Co Ltd
Balance Sheet
Wenzhou Kangning Hospital Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
20
|
68
|
37
|
368
|
497
|
279
|
187
|
176
|
206
|
189
|
271
|
419
|
262
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Equivalents |
20
|
68
|
37
|
368
|
497
|
279
|
186
|
176
|
206
|
188
|
271
|
418
|
262
|
|
| Short-Term Investments |
0
|
0
|
0
|
251
|
0
|
0
|
0
|
30
|
0
|
10
|
11
|
7
|
8
|
|
| Total Receivables |
87
|
90
|
125
|
186
|
198
|
276
|
358
|
374
|
289
|
342
|
420
|
490
|
654
|
|
| Accounts Receivables |
52
|
63
|
85
|
123
|
143
|
232
|
300
|
311
|
225
|
312
|
383
|
420
|
573
|
|
| Other Receivables |
35
|
27
|
41
|
63
|
55
|
43
|
58
|
63
|
63
|
30
|
37
|
70
|
81
|
|
| Inventory |
7
|
7
|
8
|
8
|
163
|
24
|
21
|
24
|
38
|
57
|
58
|
61
|
51
|
|
| Other Current Assets |
12
|
0
|
0
|
0
|
35
|
24
|
29
|
18
|
10
|
13
|
33
|
11
|
21
|
|
| Total Current Assets |
126
|
165
|
171
|
813
|
892
|
602
|
595
|
621
|
543
|
610
|
793
|
988
|
995
|
|
| PP&E Net |
86
|
102
|
161
|
233
|
296
|
525
|
576
|
860
|
906
|
1 023
|
1 045
|
1 175
|
1 240
|
|
| PP&E Gross |
86
|
102
|
161
|
233
|
296
|
525
|
576
|
860
|
906
|
1 023
|
1 045
|
1 175
|
1 240
|
|
| Accumulated Depreciation |
28
|
39
|
52
|
69
|
53
|
70
|
93
|
130
|
224
|
241
|
413
|
447
|
505
|
|
| Intangible Assets |
1
|
1
|
1
|
91
|
126
|
152
|
185
|
130
|
163
|
228
|
255
|
320
|
292
|
|
| Goodwill |
0
|
0
|
0
|
0
|
9
|
5
|
19
|
54
|
79
|
136
|
108
|
120
|
114
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
|
| Long-Term Investments |
0
|
0
|
0
|
8
|
145
|
268
|
280
|
252
|
277
|
210
|
207
|
204
|
136
|
|
| Other Long-Term Assets |
14
|
37
|
40
|
79
|
137
|
138
|
186
|
199
|
194
|
172
|
217
|
227
|
214
|
|
| Other Assets |
0
|
0
|
0
|
0
|
9
|
5
|
19
|
54
|
79
|
136
|
108
|
120
|
114
|
|
| Total Assets |
227
N/A
|
306
+35%
|
372
+22%
|
1 224
+229%
|
1 603
+31%
|
1 690
+5%
|
1 841
+9%
|
2 117
+15%
|
2 161
+2%
|
2 378
+10%
|
2 638
+11%
|
3 048
+16%
|
3 005
-1%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
28
|
25
|
24
|
20
|
43
|
84
|
74
|
76
|
72
|
69
|
86
|
110
|
132
|
|
| Accrued Liabilities |
39
|
32
|
47
|
63
|
20
|
24
|
28
|
36
|
43
|
60
|
71
|
84
|
88
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
| Current Portion of Long-Term Debt |
118
|
0
|
0
|
54
|
30
|
90
|
145
|
250
|
348
|
302
|
251
|
336
|
282
|
|
| Other Current Liabilities |
10
|
13
|
13
|
12
|
205
|
165
|
237
|
255
|
152
|
104
|
249
|
270
|
193
|
|
| Total Current Liabilities |
195
|
70
|
84
|
149
|
298
|
362
|
484
|
617
|
615
|
536
|
657
|
801
|
694
|
|
| Long-Term Debt |
3
|
0
|
0
|
0
|
237
|
197
|
127
|
206
|
306
|
513
|
605
|
782
|
919
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
16
|
10
|
15
|
21
|
25
|
40
|
41
|
47
|
40
|
|
| Minority Interest |
0
|
0
|
0
|
3
|
33
|
59
|
84
|
97
|
93
|
72
|
124
|
143
|
120
|
|
| Other Liabilities |
4
|
27
|
27
|
113
|
11
|
11
|
10
|
12
|
10
|
9
|
9
|
9
|
8
|
|
| Total Liabilities |
203
N/A
|
97
-52%
|
111
+15%
|
265
+138%
|
595
+125%
|
639
+7%
|
720
+13%
|
953
+32%
|
1 048
+10%
|
1 170
+12%
|
1 436
+23%
|
1 783
+24%
|
1 782
0%
|
|
| Equity | ||||||||||||||
| Common Stock |
20
|
28
|
50
|
73
|
73
|
73
|
76
|
76
|
75
|
75
|
75
|
75
|
73
|
|
| Retained Earnings |
6
|
149
|
183
|
887
|
140
|
171
|
240
|
286
|
242
|
295
|
1 127
|
1 203
|
447
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
796
|
808
|
827
|
825
|
820
|
838
|
855
|
853
|
726
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
23
|
0
|
0
|
13
|
22
|
|
| Other Equity |
2
|
32
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
24
N/A
|
209
+767%
|
261
+25%
|
960
+268%
|
1 008
+5%
|
1 052
+4%
|
1 121
+7%
|
1 164
+4%
|
1 113
-4%
|
1 208
+9%
|
1 202
-1%
|
1 265
+5%
|
1 223
-3%
|
|
| Total Liabilities & Equity |
227
N/A
|
306
+35%
|
372
+22%
|
1 224
+229%
|
1 603
+31%
|
1 690
+5%
|
1 841
+9%
|
2 117
+15%
|
2 161
+2%
|
2 378
+10%
|
2 638
+11%
|
3 048
+16%
|
3 005
-1%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
53
|
53
|
53
|
73
|
73
|
73
|
76
|
76
|
75
|
75
|
75
|
75
|
73
|
|