Nanyang Holdings Ltd
HKEX:212
Balance Sheet
Balance Sheet Decomposition
Nanyang Holdings Ltd
Nanyang Holdings Ltd
Balance Sheet
Nanyang Holdings Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
96
|
72
|
21
|
94
|
127
|
137
|
41
|
62
|
70
|
55
|
78
|
67
|
56
|
48
|
45
|
59
|
172
|
165
|
81
|
123
|
144
|
97
|
125
|
205
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
70
|
55
|
78
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
96
|
72
|
21
|
94
|
127
|
137
|
41
|
0
|
0
|
0
|
0
|
0
|
56
|
48
|
45
|
59
|
172
|
165
|
81
|
123
|
144
|
97
|
125
|
205
|
|
| Short-Term Investments |
326
|
330
|
422
|
377
|
354
|
381
|
384
|
171
|
198
|
217
|
183
|
212
|
253
|
247
|
243
|
251
|
301
|
295
|
367
|
407
|
446
|
342
|
405
|
413
|
|
| Total Receivables |
8
|
7
|
7
|
7
|
7
|
0
|
1
|
2
|
1
|
4
|
7
|
9
|
20
|
23
|
10
|
3
|
3
|
2
|
2
|
2
|
11
|
10
|
10
|
12
|
|
| Accounts Receivables |
8
|
7
|
7
|
7
|
7
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
10
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
4
|
6
|
8
|
20
|
23
|
0
|
2
|
2
|
2
|
2
|
1
|
11
|
10
|
10
|
12
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
9
|
8
|
6
|
7
|
7
|
7
|
7
|
0
|
36
|
38
|
9
|
33
|
21
|
19
|
13
|
5
|
4
|
4
|
2
|
|
| Total Current Assets |
429
|
409
|
450
|
478
|
487
|
527
|
433
|
241
|
276
|
283
|
275
|
295
|
329
|
354
|
336
|
321
|
509
|
482
|
469
|
545
|
606
|
453
|
544
|
632
|
|
| PP&E Net |
6
|
5
|
4
|
4
|
816
|
889
|
1 001
|
981
|
1 002
|
1 083
|
1 230
|
1 693
|
1
|
1
|
1
|
1
|
0
|
0
|
11
|
6
|
1
|
8
|
4
|
1
|
|
| PP&E Gross |
6
|
5
|
4
|
4
|
816
|
889
|
1 001
|
981
|
1 002
|
1 083
|
1 230
|
1 693
|
1
|
1
|
0
|
1
|
0
|
0
|
11
|
6
|
1
|
8
|
4
|
1
|
|
| Accumulated Depreciation |
10
|
11
|
12
|
12
|
13
|
13
|
13
|
14
|
14
|
8
|
8
|
8
|
7
|
0
|
0
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Long-Term Investments |
463
|
417
|
420
|
590
|
166
|
526
|
670
|
547
|
747
|
1 317
|
1 576
|
1 555
|
3 435
|
3 492
|
3 381
|
3 301
|
3 812
|
4 341
|
4 945
|
4 518
|
4 947
|
4 698
|
4 753
|
3 999
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
15
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
898
N/A
|
831
-7%
|
874
+5%
|
1 072
+23%
|
1 469
+37%
|
1 942
+32%
|
2 105
+8%
|
1 770
-16%
|
2 026
+14%
|
2 684
+33%
|
3 081
+15%
|
3 543
+15%
|
3 765
+6%
|
3 847
+2%
|
3 718
-3%
|
3 623
-3%
|
4 338
+20%
|
4 833
+11%
|
5 425
+12%
|
5 068
-7%
|
5 554
+10%
|
5 158
-7%
|
5 301
+3%
|
4 632
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39
|
35
|
36
|
35
|
40
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
45
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
59
|
61
|
|
| Short-Term Debt |
0
|
20
|
0
|
11
|
0
|
90
|
55
|
0
|
50
|
30
|
118
|
80
|
53
|
98
|
57
|
0
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
1
|
3
|
4
|
0
|
|
| Other Current Liabilities |
3
|
1
|
0
|
1
|
0
|
42
|
45
|
44
|
42
|
44
|
44
|
44
|
1
|
50
|
53
|
52
|
48
|
48
|
54
|
53
|
54
|
54
|
55
|
58
|
|
| Total Current Liabilities |
42
|
55
|
37
|
46
|
41
|
133
|
102
|
46
|
93
|
76
|
165
|
126
|
99
|
151
|
113
|
56
|
61
|
60
|
71
|
61
|
58
|
60
|
61
|
60
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
4
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
7
|
8
|
107
|
121
|
141
|
131
|
137
|
152
|
179
|
21
|
19
|
20
|
21
|
22
|
23
|
25
|
25
|
26
|
28
|
28
|
28
|
29
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Total Liabilities |
42
N/A
|
55
+32%
|
44
-20%
|
55
+24%
|
147
+169%
|
254
+72%
|
243
-4%
|
177
-27%
|
231
+31%
|
228
-1%
|
344
+51%
|
147
-57%
|
118
-20%
|
171
+45%
|
134
-22%
|
78
-42%
|
84
+8%
|
85
+1%
|
103
+21%
|
90
-13%
|
87
-3%
|
93
+7%
|
91
-2%
|
91
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
737
|
715
|
759
|
776
|
1 252
|
1 369
|
1 498
|
1 572
|
1 772
|
2 403
|
2 682
|
3 340
|
2 464
|
2 585
|
3 581
|
2 789
|
3 102
|
3 358
|
3 370
|
3 397
|
3 531
|
3 496
|
3 511
|
3 320
|
|
| Additional Paid In Capital |
20
|
20
|
20
|
20
|
20
|
20
|
7
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Unrealized Security Profit/Loss |
92
|
33
|
40
|
210
|
39
|
286
|
341
|
0
|
0
|
22
|
22
|
22
|
1 139
|
0
|
0
|
768
|
1 134
|
1 374
|
1 949
|
1 586
|
1 923
|
1 560
|
1 690
|
1 232
|
|
| Other Equity |
3
|
3
|
7
|
7
|
6
|
8
|
11
|
15
|
16
|
23
|
26
|
27
|
38
|
0
|
0
|
19
|
12
|
9
|
4
|
9
|
7
|
4
|
4
|
16
|
|
| Total Equity |
856
N/A
|
775
-9%
|
830
+7%
|
1 017
+23%
|
1 322
+30%
|
1 688
+28%
|
1 862
+10%
|
1 593
-14%
|
1 795
+13%
|
2 456
+37%
|
2 737
+11%
|
3 396
+24%
|
3 647
+7%
|
3 676
+1%
|
3 584
-2%
|
3 545
-1%
|
4 254
+20%
|
4 748
+12%
|
5 322
+12%
|
4 979
-6%
|
5 467
+10%
|
5 065
-7%
|
5 211
+3%
|
4 541
-13%
|
|
| Total Liabilities & Equity |
898
N/A
|
831
-7%
|
874
+5%
|
1 072
+23%
|
1 469
+37%
|
1 942
+32%
|
2 105
+8%
|
1 770
-16%
|
2 026
+14%
|
2 684
+33%
|
3 081
+15%
|
3 543
+15%
|
3 765
+6%
|
3 847
+2%
|
3 718
-3%
|
3 623
-3%
|
4 338
+20%
|
4 833
+11%
|
5 425
+12%
|
5 068
-7%
|
5 554
+10%
|
5 158
-7%
|
5 301
+3%
|
4 632
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
47
|
46
|
46
|
45
|
45
|
44
|
44
|
42
|
42
|
41
|
41
|
41
|
41
|
35
|
35
|
35
|
35
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
|