D

Daphne International Holdings Ltd
HKEX:210

Watchlist Manager
Daphne International Holdings Ltd
HKEX:210
Watchlist
Price: 0.255 HKD 8.05%
Market Cap: 504.5m HKD
Have any thoughts about
Daphne International Holdings Ltd?
Write Note

Relative Value

The Relative Value of one Daphne International Holdings Ltd stock under the Base Case scenario is 0.186 HKD. Compared to the current market price of 0.255 HKD, Daphne International Holdings Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
0.186 HKD
Overvaluation 27%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
35
Median 3Y
1.5
Median 5Y
1.3
Industry
1
vs History
44
vs Industry
58
Median 3Y
5.9
Median 5Y
4
Industry
17.9
vs History
1
vs Industry
60
Median 3Y
2.5
Median 5Y
2.1
Industry
9.9
vs History
1
vs Industry
47
Median 3Y
2.6
Median 5Y
-0.7
Industry
17.7
vs History
3
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
vs History
38
vs Industry
95
Median 3Y
0
Median 5Y
0.1
Industry
1.2
vs History
39
vs Industry
91
Median 3Y
0
Median 5Y
0.2
Industry
4.1
vs History
1
vs Industry
70
Median 3Y
-0.7
Median 5Y
-0.4
Industry
10.7
vs History
1
vs Industry
63
Median 3Y
-0.7
Median 5Y
-0.4
Industry
13.7
vs History
9
vs Industry
71
Median 3Y
-0.5
Median 5Y
-0.5
Industry
10.8
vs History
9
vs Industry
60
Median 3Y
-0.5
Median 5Y
-0.5
Industry
13.5
vs History
25
vs Industry
94
Median 3Y
0
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Daphne International Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Daphne International Holdings Ltd
HKEX:210
466.9m HKD 1.2 4.3 0.7 0.7
US
Nike Inc
NYSE:NKE
114.3B USD 2.3 21.6 16.7 18.9
US
Deckers Outdoor Corp
NYSE:DECK
27B USD 5.8 30.8 22.7 24.1
CH
On Holding AG
NYSE:ONON
16.8B USD 7.4 96.3 53.6 78.4
JP
Asics Corp
TSE:7936
2T JPY 3.3 38.5 20.6 25.4
CN
Huali Industrial Group Co Ltd
SZSE:300979
79.6B CNY 3.6 22 16 16
US
Skechers USA Inc
NYSE:SKX
9.3B USD 1.1 14.8 7.6 9.3
UK
Birkenstock Holding PLC
NYSE:BIRK
8.5B USD 4.7 72.7 19.4 25.4
DE
Puma SE
XETRA:PUM
6.9B EUR 0.8 26.4 13.1 13.1
US
Crocs Inc
NASDAQ:CROX
6B USD 1.5 7.1 6.6 7
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
135.3B TWD 1.5 23 12.9 18.1

See Also

Discover More
Back to Top