
ANTA Sports Products Ltd
HKEX:2020

Cash Flow Statement
Cash Flow Statement
ANTA Sports Products Ltd
Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 243
|
0
|
2 829
|
0
|
3 311
|
0
|
4 311
|
0
|
5 767
|
0
|
8 008
|
0
|
8 089
|
0
|
11 240
|
0
|
11 355
|
0
|
15 640
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
0
|
182
|
0
|
217
|
0
|
242
|
0
|
332
|
0
|
1 469
|
0
|
2 079
|
0
|
3 266
|
0
|
4 464
|
0
|
4 987
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(326)
|
0
|
(174)
|
0
|
(42)
|
0
|
(131)
|
0
|
(141)
|
0
|
743
|
0
|
1 425
|
0
|
(40)
|
0
|
447
|
0
|
(109)
|
0
|
|
Cash Taxes Paid |
39
|
0
|
68
|
0
|
130
|
0
|
224
|
0
|
387
|
0
|
0
|
0
|
0
|
0
|
522
|
349
|
738
|
860
|
948
|
1 018
|
1 013
|
1 212
|
1 288
|
1 618
|
2 133
|
2 390
|
2 181
|
2 649
|
2 677
|
3 050
|
3 046
|
3 313
|
3 584
|
4 476
|
|
Cash Interest Paid |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
50
|
16
|
22
|
36
|
31
|
5
|
15
|
43
|
110
|
194
|
152
|
91
|
111
|
89
|
73
|
58
|
113
|
172
|
|
Change in Working Capital |
240
|
530
|
1 016
|
1 134
|
1 689
|
1 898
|
1 433
|
1 321
|
1 448
|
1 752
|
1 965
|
1 602
|
1 128
|
1 465
|
(386)
|
1 850
|
(934)
|
1 855
|
(1 019)
|
3 427
|
(1 240)
|
2 599
|
(1 518)
|
6 405
|
(2 735)
|
6 439
|
(4 135)
|
11 376
|
(2 605)
|
10 527
|
(4 119)
|
17 332
|
(884)
|
17 972
|
|
Cash from Operating Activities |
240
N/A
|
530
+121%
|
1 016
+92%
|
1 134
+12%
|
1 689
+49%
|
1 898
+12%
|
1 433
-25%
|
1 321
-8%
|
1 448
+10%
|
1 752
+21%
|
1 965
+12%
|
1 602
-18%
|
1 128
-30%
|
1 465
+30%
|
1 686
+15%
|
1 850
+10%
|
1 903
+3%
|
1 855
-3%
|
2 468
+33%
|
3 427
+39%
|
3 181
-7%
|
2 599
-18%
|
4 440
+71%
|
6 405
+44%
|
7 485
+17%
|
6 439
-14%
|
7 458
+16%
|
11 376
+53%
|
11 861
+4%
|
10 527
-11%
|
12 147
+15%
|
17 332
+43%
|
19 634
+13%
|
17 972
-8%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||
Capital Expenditures |
(264)
|
(257)
|
(410)
|
(1 746)
|
(1 870)
|
(1 304)
|
496
|
1 091
|
(738)
|
(1 246)
|
0
|
0
|
0
|
0
|
(249)
|
0
|
(233)
|
(373)
|
(628)
|
(283)
|
(585)
|
(554)
|
(498)
|
(986)
|
(593)
|
(651)
|
(1 138)
|
(798)
|
(1 493)
|
(1 799)
|
(1 736)
|
(1 542)
|
(1 321)
|
(1 548)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(976)
|
(1 408)
|
620
|
194
|
(615)
|
(546)
|
(180)
|
517
|
113
|
(240)
|
(993)
|
(2 717)
|
(703)
|
(8 662)
|
(12 472)
|
(5 609)
|
(785)
|
621
|
(3 176)
|
(5 540)
|
(3 038)
|
(8 692)
|
(24 472)
|
(24 227)
|
|
Cash from Investing Activities |
(264)
N/A
|
(257)
+3%
|
(410)
-60%
|
(1 746)
-325%
|
(1 870)
-7%
|
(1 304)
+30%
|
496
N/A
|
1 091
+120%
|
(738)
N/A
|
(1 246)
-69%
|
(976)
+22%
|
(646)
+34%
|
620
N/A
|
194
-69%
|
(865)
N/A
|
(546)
+37%
|
(413)
+24%
|
144
N/A
|
(515)
N/A
|
(150)
+71%
|
(1 579)
-952%
|
(3 272)
-107%
|
(1 201)
+63%
|
(9 648)
-703%
|
(13 065)
-35%
|
(6 260)
+52%
|
(1 923)
+69%
|
(177)
+91%
|
(4 669)
-2 538%
|
(7 339)
-57%
|
(4 774)
+35%
|
(10 234)
-114%
|
(25 793)
-152%
|
(25 775)
+0%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
42
|
0
|
15
|
3 409
|
3 435
|
41
|
4
|
696
|
265
|
(795)
|
(443)
|
(75)
|
0
|
0
|
0
|
10 497
|
10 384
|
(169)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
854
|
0
|
71
|
(1)
|
81
|
(856)
|
(1 431)
|
562
|
1 477
|
5 829
|
6 006
|
8 704
|
3 434
|
(7 815)
|
(2 833)
|
(1 369)
|
(4 041)
|
(3 808)
|
(2 809)
|
(2 916)
|
|
Cash Paid for Dividends |
0
|
0
|
(400)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 072)
|
0
|
(1 334)
|
(801)
|
(1 541)
|
(1 746)
|
(1 937)
|
(2 168)
|
(2 425)
|
(1 839)
|
(1 417)
|
(1 667)
|
(1 404)
|
(1 555)
|
(2 411)
|
(3 601)
|
(3 752)
|
(3 360)
|
(4 022)
|
(5 214)
|
|
Other |
3 187
|
3 130
|
0
|
(393)
|
(651)
|
(758)
|
(939)
|
(963)
|
(1 059)
|
(536)
|
(3)
|
(548)
|
(1 408)
|
(930)
|
(27)
|
(1 229)
|
(73)
|
(250)
|
47
|
59
|
(70)
|
(98)
|
(193)
|
(340)
|
(184)
|
(160)
|
(358)
|
(213)
|
297
|
289
|
(48)
|
77
|
(82)
|
(945)
|
|
Cash from Financing Activities |
3 187
N/A
|
3 130
-2%
|
(400)
N/A
|
(611)
-53%
|
(651)
-7%
|
(758)
-16%
|
(939)
-24%
|
(963)
-3%
|
(1 059)
-10%
|
(536)
+49%
|
(3)
+99%
|
(548)
-19 468%
|
(1 408)
-157%
|
(930)
+34%
|
(238)
+74%
|
(1 229)
-416%
|
(1 294)
-5%
|
(1 052)
+19%
|
(1 398)
-33%
|
865
N/A
|
(2)
N/A
|
(1 663)
-68 427%
|
(1 136)
+32%
|
4 346
N/A
|
4 670
+7%
|
6 081
+30%
|
1 229
-80%
|
(9 658)
N/A
|
(4 947)
+49%
|
(4 681)
+5%
|
(7 841)
-68%
|
3 406
N/A
|
3 471
+2%
|
(9 244)
N/A
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(107)
|
(265)
|
(165)
|
(8)
|
(2)
|
(30)
|
(36)
|
(16)
|
(23)
|
(14)
|
3
|
(2)
|
(4)
|
0
|
6
|
(23)
|
36
|
63
|
109
|
(46)
|
(463)
|
(291)
|
214
|
163
|
(153)
|
136
|
338
|
108
|
24
|
152
|
254
|
421
|
538
|
323
|
|
Net Change in Cash |
3 055
N/A
|
3 138
+3%
|
40
-99%
|
(1 231)
N/A
|
(835)
+32%
|
(193)
+77%
|
954
N/A
|
1 433
+50%
|
(373)
N/A
|
(43)
+88%
|
989
N/A
|
406
-59%
|
337
-17%
|
730
+117%
|
589
-19%
|
52
-91%
|
232
+348%
|
1 010
+335%
|
664
-34%
|
4 097
+517%
|
1 138
-72%
|
(2 627)
N/A
|
2 316
N/A
|
1 266
-45%
|
(1 063)
N/A
|
6 397
N/A
|
7 102
+11%
|
1 649
-77%
|
2 269
+38%
|
(1 341)
N/A
|
(214)
+84%
|
10 925
N/A
|
(2 150)
N/A
|
(16 724)
-678%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||
Free Cash Flow |
(25)
N/A
|
272
N/A
|
606
+122%
|
(612)
N/A
|
(182)
+70%
|
595
N/A
|
1 929
+224%
|
2 412
+25%
|
710
-71%
|
507
-29%
|
1 965
+288%
|
1 602
-18%
|
1 128
-30%
|
1 465
+30%
|
1 437
-2%
|
1 850
+29%
|
1 670
-10%
|
1 482
-11%
|
1 840
+24%
|
3 144
+71%
|
2 596
-17%
|
2 045
-21%
|
3 941
+93%
|
5 419
+37%
|
6 892
+27%
|
5 789
-16%
|
6 320
+9%
|
10 578
+67%
|
10 368
-2%
|
8 728
-16%
|
10 411
+19%
|
15 790
+52%
|
18 313
+16%
|
16 424
-10%
|