Li Auto Inc
HKEX:2015

Watchlist Manager
Li Auto Inc Logo
Li Auto Inc
HKEX:2015
Watchlist
Price: 105.2 HKD 3.85% Market Closed
Market Cap: 223.2B HKD

Intrinsic Value

The intrinsic value of one Li Auto Inc stock under the Base Case scenario is 143.5 HKD. Compared to the current market price of 105.2 HKD, Li Auto Inc is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
143.5 HKD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Li Auto Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Li Auto Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Li Auto Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Li Auto Inc
HKEX:2015
CN
Automobiles
Market Cap
209.9B HKD
IPO
Jul 30, 2020
CN
Automobiles
Market Cap
209.9B HKD
IPO
Jul 30, 2020
Price
HK$false
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Li Auto Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Li Auto Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Li Auto Inc

Current Assets 119.7B
Cash & Short-Term Investments 106.5B
Receivables 220.4m
Other Current Assets 13B
Non-Current Assets 35.1B
Long-Term Investments 1B
PP&E 28.6B
Intangibles 916m
Other Non-Current Assets 4.5B
Efficiency

Free Cash Flow Analysis
Li Auto Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Li Auto Inc

Revenue
141.9B CNY
Cost of Revenue
-111.4B CNY
Gross Profit
30.5B CNY
Operating Expenses
-24.1B CNY
Operating Income
6.4B CNY
Other Expenses
3.8B CNY
Net Income
10.2B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Li Auto Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
Exceptional Revenue Growth Forecast
50/100
Profitability
Score

Li Auto Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Li Auto Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
65/100
Solvency
Score

Li Auto Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Li Auto Inc

Wall Street analysts forecast Li Auto Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Li Auto Inc is 137.9 HKD with a low forecast of 94.56 HKD and a high forecast of 169.14 HKD.

Lowest
Price Target
94.56 HKD
10% Downside
Average
Price Target
137.9 HKD
31% Upside
Highest
Price Target
169.14 HKD
61% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Li Auto Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Li Auto Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos
What is the Intrinsic Value of one Li Auto Inc stock?

The intrinsic value of one Li Auto Inc stock under the Base Case scenario is 143.5 HKD.

Is Li Auto Inc stock undervalued or overvalued?

Compared to the current market price of 105.2 HKD, Li Auto Inc is Undervalued by 27%.

Back to Top