S

SSY Group Ltd
HKEX:2005

Watchlist Manager
SSY Group Ltd
HKEX:2005
Watchlist
Price: 3.73 HKD -2.1% Market Closed
Market Cap: 11B HKD
Have any thoughts about
SSY Group Ltd?
Write Note

Income Statement

Earnings Waterfall
SSY Group Ltd

Revenue
6.5B HKD
Cost of Revenue
-3B HKD
Gross Profit
3.5B HKD
Operating Expenses
-1.8B HKD
Operating Income
1.7B HKD
Other Expenses
-330m HKD
Net Income
1.4B HKD

Income Statement
SSY Group Ltd

Rotate your device to view
Income Statement
Currency: HKD
Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
840
N/A
865
+3%
838
-3%
864
+3%
1 137
+32%
1 526
+34%
1 591
+4%
1 611
+1%
1 740
+8%
1 862
+7%
1 972
+6%
2 072
+5%
2 155
+4%
2 290
+6%
2 431
+6%
2 618
+8%
1 723
-34%
1 309
-24%
2 091
+60%
1 626
-22%
2 222
+37%
2 270
+2%
2 361
+4%
2 577
+9%
3 076
+19%
3 844
+25%
4 181
+9%
4 414
+6%
4 636
+5%
4 093
-12%
4 261
+4%
4 921
+15%
5 357
+9%
6 318
+18%
6 434
+2%
6 363
-1%
6 463
+2%
6 469
+0%
Gross Profit
Cost of Revenue
(415)
(415)
(405)
(428)
(560)
(773)
(864)
(866)
(880)
(916)
(980)
(1 104)
(1 242)
(1 330)
(1 398)
(1 488)
(895)
(594)
(1 026)
(795)
(1 172)
(1 164)
(1 144)
(1 182)
(1 269)
(1 445)
(1 574)
(1 637)
(1 759)
(1 565)
(1 553)
(1 884)
(2 187)
(2 679)
(2 866)
(2 790)
(2 843)
(2 950)
Gross Profit
425
N/A
450
+6%
433
-4%
436
+1%
578
+33%
754
+31%
728
-3%
745
+2%
859
+15%
947
+10%
992
+5%
968
-2%
914
-6%
960
+5%
1 033
+8%
1 130
+9%
829
-27%
715
-14%
1 065
+49%
831
-22%
1 050
+26%
1 106
+5%
1 217
+10%
1 396
+15%
1 807
+29%
2 399
+33%
2 606
+9%
2 776
+7%
2 877
+4%
2 528
-12%
2 708
+7%
3 037
+12%
3 170
+4%
3 640
+15%
3 568
-2%
3 573
+0%
3 620
+1%
3 518
-3%
Operating Income
Operating Expenses
(294)
(327)
(336)
(320)
(417)
(522)
(606)
(615)
(579)
(634)
(667)
(650)
(901)
(923)
(661)
(660)
(355)
(195)
(448)
(288)
(509)
(592)
(578)
(669)
(954)
(1 378)
(1 498)
(1 536)
(1 617)
(1 501)
(1 952)
(2 226)
(2 193)
(2 255)
(2 146)
(2 113)
(1 982)
(1 823)
Selling, General & Administrative
(296)
(330)
(339)
(344)
(441)
(525)
(611)
(627)
(600)
(645)
(677)
(662)
(908)
(940)
(701)
(743)
(427)
(233)
(484)
(350)
(559)
(651)
(642)
(689)
(948)
(1 387)
(1 549)
(1 613)
(1 643)
(1 688)
(2 021)
(2 165)
(1 925)
(2 045)
(1 855)
(1 828)
(1 745)
(1 581)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(135)
(209)
(208)
(226)
(258)
(254)
(246)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
(18)
0
0
0
0
0
(133)
(74)
(128)
(109)
(130)
(140)
Other Operating Expenses
2
3
2
24
24
3
5
12
21
11
10
12
8
16
40
83
72
38
36
63
49
59
64
20
8
9
69
77
26
187
70
74
74
72
63
82
148
144
Operating Income
132
N/A
123
-7%
97
-21%
115
+19%
161
+39%
232
+44%
122
-47%
131
+7%
281
+115%
313
+11%
325
+4%
319
-2%
13
-96%
37
+182%
372
+906%
470
+26%
474
+1%
520
+10%
617
+19%
544
-12%
540
-1%
514
-5%
640
+24%
726
+14%
853
+17%
1 021
+20%
1 109
+9%
1 240
+12%
1 260
+2%
1 027
-18%
757
-26%
811
+7%
977
+21%
1 385
+42%
1 422
+3%
1 460
+3%
1 638
+12%
1 696
+4%
Pre-Tax Income
Interest Income Expense
(7)
(4)
(7)
(13)
(29)
(41)
(39)
(42)
(40)
(33)
(19)
(16)
(15)
(21)
(36)
(44)
(32)
(36)
(41)
(26)
(61)
(70)
(51)
(46)
(53)
(54)
(34)
(28)
(31)
(31)
(34)
(38)
(29)
(26)
(24)
(39)
(55)
(59)
Non-Reccuring Items
0
0
0
0
0
11
11
0
0
0
0
0
0
0
0
0
0
0
4
0
1
0
2
2
(2)
0
5
0
132
0
2
0
0
0
1
0
1
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(1)
(3)
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
125
N/A
119
-5%
90
-25%
103
+14%
132
+28%
201
+53%
93
-54%
89
-5%
241
+171%
280
+16%
306
+9%
302
-1%
(2)
N/A
16
N/A
337
+1 964%
426
+27%
442
+4%
485
+10%
580
+20%
517
-11%
478
-7%
443
-7%
588
+33%
679
+16%
797
+17%
967
+21%
1 079
+12%
1 212
+12%
1 361
+12%
996
-27%
725
-27%
773
+7%
948
+23%
1 359
+43%
1 399
+3%
1 421
+2%
1 584
+11%
1 637
+3%
Net Income
Tax Provision
(14)
(3)
1
(9)
(12)
(18)
9
9
(25)
(36)
(45)
(47)
(39)
(44)
(56)
(67)
(73)
(83)
(89)
(76)
(75)
(79)
(98)
(112)
(134)
(144)
(165)
(194)
(224)
(162)
(114)
(132)
(160)
(237)
(210)
(193)
(254)
(259)
Income from Continuing Operations
111
117
91
94
119
183
102
98
216
244
261
255
(41)
(28)
281
359
369
402
492
441
403
363
490
568
664
823
915
1 019
1 137
834
611
641
788
1 122
1 190
1 228
1 329
1 378
Income to Minority Interest
(22)
(23)
(9)
1
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
0
(0)
0
(1)
(1)
1
(0)
(3)
(4)
(1)
1
1
(1)
(3)
(42)
(67)
(36)
(11)
(12)
Net Income (Common)
89
N/A
94
+5%
82
-12%
95
+15%
119
+26%
183
+54%
102
-44%
98
-4%
216
+121%
244
+13%
261
+7%
255
-2%
(41)
N/A
(28)
+34%
281
N/A
359
+28%
412
+15%
485
+18%
603
+24%
553
-8%
403
-27%
363
-10%
490
+35%
567
+16%
665
+17%
822
+24%
912
+11%
1 014
+11%
1 136
+12%
835
-27%
612
-27%
641
+5%
786
+23%
1 080
+37%
1 123
+4%
1 191
+6%
1 319
+11%
1 366
+4%
EPS (Diluted)
0.07
N/A
0.06
-14%
0.04
-33%
0.05
+25%
0.06
+20%
0.08
+33%
0.04
-50%
0.03
-25%
0.08
+167%
0.09
+13%
0.09
N/A
0.09
N/A
-0.01
N/A
-0.01
N/A
0.1
N/A
0.13
+30%
0.13
N/A
0.16
+23%
0.2
+25%
0.18
-10%
0.14
-22%
0.12
-14%
0.17
+42%
0.2
+18%
0.23
+15%
0.27
+17%
0.3
+11%
0.33
+10%
0.37
+12%
0.27
-27%
0.2
-26%
0.21
+5%
0.26
+24%
0.36
+38%
0.38
+6%
0.4
+5%
0.44
+10%
0.46
+5%

See Also

Discover More