
SenseTime Group Inc
HKEX:20

Intrinsic Value
The intrinsic value of one
SenseTime Group Inc
stock under the Base Case scenario is
0.97
HKD.
Compared to the current market price of 1.4 HKD,
SenseTime Group Inc
is
Overvalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SenseTime Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
SenseTime Group Inc
Balance Sheet Decomposition
SenseTime Group Inc
Current Assets | 18.2B |
Cash & Short-Term Investments | 12.6B |
Receivables | 5.1B |
Other Current Assets | 593.5m |
Non-Current Assets | 16.4B |
Long-Term Investments | 7.1B |
PP&E | 7.5B |
Intangibles | 238.6m |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
SenseTime Group Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
SenseTime Group Inc
Revenue
|
3.8B
CNY
|
Cost of Revenue
|
-2.2B
CNY
|
Gross Profit
|
1.6B
CNY
|
Operating Expenses
|
-5.8B
CNY
|
Operating Income
|
-4.2B
CNY
|
Other Expenses
|
-98.6m
CNY
|
Net Income
|
-4.3B
CNY
|
Profitability Score
Profitability Due Diligence
SenseTime Group Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
SenseTime Group Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SenseTime Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
SenseTime Group Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SenseTime Group Inc
According to Wall Street analysts, the average 1-year price target for
SenseTime Group Inc
is 1.96 HKD
with a low forecast of 1.46 HKD and a high forecast of 3.05 HKD.
Dividends
Current shareholder yield for SenseTime Group Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SenseTime Group Inc
stock under the Base Case scenario is
0.97
HKD.
Compared to the current market price of 1.4 HKD,
SenseTime Group Inc
is
Overvalued by 31%.