
Man Wah Holdings Ltd
HKEX:1999

Intrinsic Value
The intrinsic value of one
Man Wah Holdings Ltd
stock under the Base Case scenario is
6.27
HKD.
Compared to the current market price of 4.65 HKD,
Man Wah Holdings Ltd
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Man Wah Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Man Wah Holdings Ltd
Balance Sheet Decomposition
Man Wah Holdings Ltd
Current Assets | 8.9B |
Cash & Short-Term Investments | 4.4B |
Receivables | 2.5B |
Other Current Assets | 2B |
Non-Current Assets | 12.1B |
Long-Term Investments | 809.9m |
PP&E | 10.4B |
Intangibles | 927.5m |
Other Non-Current Assets | 7.4m |
Free Cash Flow Analysis
Man Wah Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Man Wah Holdings Ltd
Revenue
|
17.8B
HKD
|
Cost of Revenue
|
-10.7B
HKD
|
Gross Profit
|
7B
HKD
|
Operating Expenses
|
-3.9B
HKD
|
Operating Income
|
3.1B
HKD
|
Other Expenses
|
-799.1m
HKD
|
Net Income
|
2.3B
HKD
|
Profitability Score
Profitability Due Diligence
Man Wah Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Man Wah Holdings Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Man Wah Holdings Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Man Wah Holdings Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Man Wah Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
Man Wah Holdings Ltd
is 6.61 HKD
with a low forecast of 4.55 HKD and a high forecast of 10.44 HKD.
Dividends
Current shareholder yield for Man Wah Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Man Wah Holdings Ltd
stock under the Base Case scenario is
6.27
HKD.
Compared to the current market price of 4.65 HKD,
Man Wah Holdings Ltd
is
Undervalued by 26%.