Man Wah Holdings Ltd
HKEX:1999

Watchlist Manager
Man Wah Holdings Ltd Logo
Man Wah Holdings Ltd
HKEX:1999
Watchlist
Price: 4.66 HKD -1.48% Market Closed
Market Cap: 18.1B HKD
Have any thoughts about
Man Wah Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Man Wah Holdings Ltd

Revenue
17.8B HKD
Cost of Revenue
-10.7B HKD
Gross Profit
7B HKD
Operating Expenses
-3.9B HKD
Operating Income
3.1B HKD
Other Expenses
-799.1m HKD
Net Income
2.3B HKD

Income Statement
Man Wah Holdings Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
2 932
N/A
3 585
+22%
3 808
+6%
3 955
+4%
4 336
+10%
4 612
+6%
4 877
+6%
5 360
+10%
5 991
+12%
6 307
+5%
6 555
+4%
7 039
+7%
7 328
+4%
7 237
-1%
7 779
+7%
8 813
+13%
10 027
+14%
10 887
+9%
11 258
+3%
11 363
+1%
12 144
+7%
13 189
+9%
16 434
+25%
20 012
+22%
21 497
+7%
20 571
-4%
17 351
-16%
17 000
-2%
18 411
+8%
17 779
-3%
Gross Profit
Cost of Revenue
(1 676)
(2 004)
(2 191)
(2 476)
(2 861)
(3 015)
(3 106)
(3 435)
(3 860)
(4 036)
(4 222)
(4 492)
(4 432)
(4 171)
(4 521)
(5 316)
(6 284)
(7 148)
(7 421)
(7 338)
(7 727)
(8 405)
(10 505)
(12 705)
(13 606)
(12 773)
(10 673)
(10 438)
(11 163)
(10 742)
Gross Profit
1 257
N/A
1 581
+26%
1 617
+2%
1 479
-9%
1 475
0%
1 596
+8%
1 771
+11%
1 925
+9%
2 131
+11%
2 270
+7%
2 333
+3%
2 547
+9%
2 896
+14%
3 066
+6%
3 258
+6%
3 497
+7%
3 743
+7%
3 739
0%
3 837
+3%
4 025
+5%
4 418
+10%
4 784
+8%
5 929
+24%
7 307
+23%
7 891
+8%
7 798
-1%
6 678
-14%
6 562
-2%
7 248
+10%
7 037
-3%
Operating Income
Operating Expenses
(595)
(808)
(976)
(1 065)
(1 135)
(1 171)
(1 172)
(1 088)
(1 026)
(995)
(1 049)
(1 226)
(1 404)
(1 346)
(1 380)
(1 541)
(1 803)
(1 972)
(1 989)
(2 142)
(2 271)
(2 514)
(3 435)
(4 585)
(5 066)
(4 842)
(4 087)
(3 825)
(4 104)
(3 932)
Selling, General & Administrative
(608)
(831)
(1 021)
(1 129)
(1 205)
(1 246)
(1 261)
(1 264)
(1 312)
(1 323)
(1 369)
(1 476)
(1 579)
(1 494)
(1 535)
(1 792)
(2 111)
(2 252)
(2 248)
(2 467)
(2 627)
(2 885)
(3 899)
(4 951)
(5 273)
(5 134)
(4 411)
(4 083)
(4 339)
(4 140)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(78)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(5)
(9)
(25)
(43)
(32)
(25)
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
14
23
45
64
69
75
89
176
286
329
320
250
176
148
160
260
333
325
368
350
356
372
463
366
206
292
323
258
235
208
Operating Income
662
N/A
773
+17%
642
-17%
415
-35%
340
-18%
425
+25%
600
+41%
837
+40%
1 105
+32%
1 275
+15%
1 284
+1%
1 321
+3%
1 492
+13%
1 720
+15%
1 879
+9%
1 956
+4%
1 940
-1%
1 767
-9%
1 848
+5%
1 883
+2%
2 147
+14%
2 270
+6%
2 494
+10%
2 722
+9%
2 824
+4%
2 956
+5%
2 591
-12%
2 737
+6%
3 144
+15%
3 104
-1%
Pre-Tax Income
Interest Income Expense
7
11
40
42
(3)
(21)
24
128
59
(41)
(21)
(18)
(1)
83
174
71
(16)
1
(129)
(79)
(31)
(140)
(131)
(18)
1
20
4
(125)
(253)
(191)
Non-Reccuring Items
0
0
(1)
(1)
1
1
0
(10)
(10)
(2)
(4)
(2)
(2)
(2)
(0)
(0)
(2)
0
(2)
0
(3)
(5)
(1)
2
(5)
(59)
(240)
(202)
(26)
(24)
Total Other Income
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(1)
0
(3)
(4)
(2)
(3)
(1)
(1)
(0)
(0)
(0)
(0)
Pre-Tax Income
669
N/A
784
+17%
681
-13%
455
-33%
338
-26%
406
+20%
624
+54%
955
+53%
1 154
+21%
1 232
+7%
1 259
+2%
1 301
+3%
1 490
+15%
1 801
+21%
2 052
+14%
2 027
-1%
1 923
-5%
1 768
-8%
1 716
-3%
1 803
+5%
2 109
+17%
2 122
+1%
2 360
+11%
2 703
+15%
2 819
+4%
2 917
+3%
2 355
-19%
2 409
+2%
2 864
+19%
2 890
+1%
Net Income
Tax Provision
(52)
(57)
(59)
(63)
(35)
(29)
(58)
(101)
(167)
(188)
(175)
(152)
(150)
(201)
(293)
(355)
(369)
(333)
(311)
(345)
(417)
(375)
(337)
(442)
(503)
(558)
(497)
(434)
(468)
(484)
Income from Continuing Operations
617
727
621
392
302
377
566
854
986
1 044
1 084
1 149
1 340
1 600
1 759
1 672
1 554
1 435
1 405
1 458
1 692
1 746
2 023
2 261
2 317
2 359
1 858
1 975
2 396
2 406
Income to Minority Interest
(12)
(4)
1
1
1
3
3
(2)
(9)
(14)
(9)
(16)
(13)
(3)
(7)
(10)
(18)
(27)
(41)
(53)
(54)
(64)
(99)
(97)
(69)
(8)
57
(16)
(94)
(101)
Net Income (Common)
606
N/A
722
+19%
622
-14%
393
-37%
303
-23%
380
+25%
568
+50%
852
+50%
977
+15%
1 031
+5%
1 075
+4%
1 133
+5%
1 327
+17%
1 597
+20%
1 752
+10%
1 662
-5%
1 536
-8%
1 408
-8%
1 364
-3%
1 404
+3%
1 638
+17%
1 682
+3%
1 925
+14%
2 163
+12%
2 247
+4%
2 351
+5%
1 915
-19%
1 959
+2%
2 302
+18%
2 305
+0%
EPS (Diluted)
0.21
N/A
0.18
-14%
0.16
-11%
0.1
-38%
0.08
-20%
0.1
+25%
0.16
+60%
0.23
+44%
0.25
+9%
0.26
+4%
0.27
+4%
0.29
+7%
0.34
+17%
0.41
+21%
0.45
+10%
0.44
-2%
0.4
-9%
0.37
-8%
0.36
-3%
0.37
+3%
0.43
+16%
0.44
+2%
0.5
+14%
0.55
+10%
0.57
+4%
0.6
+5%
0.49
-18%
0.5
+2%
0.59
+18%
0.59
N/A

See Also

Discover More