W

Wharf Real Estate Investment Company Ltd
HKEX:1997

Watchlist Manager
Wharf Real Estate Investment Company Ltd
HKEX:1997
Watchlist
Price: 20.6 HKD -2.14% Market Closed
Market Cap: 62.5B HKD
Have any thoughts about
Wharf Real Estate Investment Company Ltd?
Write Note

Relative Value

The Relative Value of one Wharf Real Estate Investment Company Ltd stock under the Base Case scenario is 42.98 HKD. Compared to the current market price of 20.6 HKD, Wharf Real Estate Investment Company Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
42.98 HKD
Undervaluation 52%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
40
Median 3Y
7
Median 5Y
7
Industry
3.7
Forward
4.7
vs History
4
vs Industry
34
Median 3Y
-13.5
Median 5Y
-13.1
Industry
16.6
Forward
9.9
vs History
79
vs Industry
39
Median 3Y
13.7
Median 5Y
13.9
Industry
11.2
vs History
vs Industry
31
Median 3Y
14.1
Median 5Y
13.1
Industry
13.3
vs History
92
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
vs History
95
vs Industry
46
Median 3Y
9.8
Median 5Y
9.6
Industry
6.7
Forward
6.4
vs History
92
vs Industry
57
Median 3Y
14.1
Median 5Y
13.2
Industry
12
vs History
92
vs Industry
57
Median 3Y
16
Median 5Y
15.2
Industry
16
Forward
8.8
vs History
92
vs Industry
57
Median 3Y
16.2
Median 5Y
15.2
Industry
19.2
Forward
8.7
vs History
80
vs Industry
44
Median 3Y
19
Median 5Y
19.2
Industry
18.6
vs History
80
vs Industry
39
Median 3Y
19.2
Median 5Y
19.4
Industry
20
vs History
92
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

Competitors Multiples
Wharf Real Estate Investment Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
62.5B HKD 4.7 32.8 8.4 8.6
DE
Vonovia SE
XETRA:VNA
24.8B EUR 51.4 -8.7 -35.7 -32
PH
SM Prime Holdings Inc
XPHS:SMPH
793.5B PHP 6 18.6 13.7 16.8
HK
Swire Properties Ltd
HKEX:1972
93.2B HKD 6.4 42.2 15.1 15.1
SG
Capitaland Investment Ltd
SGX:9CI
14.2B SGD 5.1 78.6 23.8 27.9
BM
Hongkong Land Holdings Ltd
SGX:H78
10.3B USD 4.8 -9.5 23.8 24.3
DE
Deutsche Wohnen SE
XETRA:DWNI
9.5B EUR 7.9 -38.4 16.5 23.8
SE
Sagax AB
STO:SAGA A
109.2B SEK 22.7 28.6 35.4 35.4
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
68.7B CNY 4.9 25.5 23 23
IL
Azrieli Group Ltd
TASE:AZRG
34.3B ILS 11.3 16.7 17.6 18.1
SE
Fastighets AB Balder
STO:BALD B
94.6B SEK 7.5 -19.4 35 35.5

See Also

Discover More
Back to Top